[NHFATT] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
05-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 15.76%
YoY- -12.68%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 248,232 239,725 213,669 202,844 202,241 217,762 215,878 2.35%
PBT 18,560 39,449 27,235 19,714 22,803 30,046 23,720 -4.00%
Tax -3,777 -7,563 -6,877 -5,853 -6,929 -4,623 -6,881 -9.50%
NP 14,783 31,886 20,358 13,861 15,874 25,423 16,839 -2.14%
-
NP to SH 14,783 31,886 20,358 13,861 15,874 25,423 16,818 -2.12%
-
Tax Rate 20.35% 19.17% 25.25% 29.69% 30.39% 15.39% 29.01% -
Total Cost 233,449 207,839 193,311 188,983 186,367 192,339 199,039 2.69%
-
Net Worth 427,643 379,542 333,697 319,417 314,907 309,646 293,112 6.49%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 8,267 10,521 8,267 7,515 9,018 9,780 9,013 -1.42%
Div Payout % 55.92% 33.00% 40.61% 54.22% 56.82% 38.47% 53.59% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 427,643 379,542 333,697 319,417 314,907 309,646 293,112 6.49%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 5.96% 13.30% 9.53% 6.83% 7.85% 11.67% 7.80% -
ROE 3.46% 8.40% 6.10% 4.34% 5.04% 8.21% 5.74% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 330.28 318.97 284.30 269.89 269.09 289.74 287.24 2.35%
EPS 19.67 42.43 27.09 18.44 21.12 33.83 22.38 -2.12%
DPS 11.00 14.00 11.00 10.00 12.00 13.00 12.00 -1.43%
NAPS 5.69 5.05 4.44 4.25 4.19 4.12 3.90 6.49%
Adjusted Per Share Value based on latest NOSH - 75,157
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 150.29 145.14 129.37 122.81 122.45 131.84 130.70 2.35%
EPS 8.95 19.31 12.33 8.39 9.61 15.39 10.18 -2.12%
DPS 5.01 6.37 5.01 4.55 5.46 5.92 5.46 -1.42%
NAPS 2.5892 2.2979 2.0204 1.9339 1.9066 1.8748 1.7747 6.49%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 3.32 3.80 2.60 2.50 2.77 2.30 2.44 -
P/RPS 1.01 1.19 0.91 0.93 1.03 0.79 0.85 2.91%
P/EPS 16.88 8.96 9.60 13.56 13.11 6.80 10.90 7.55%
EY 5.92 11.16 10.42 7.38 7.62 14.71 9.17 -7.03%
DY 3.31 3.68 4.23 4.00 4.33 5.65 4.92 -6.38%
P/NAPS 0.58 0.75 0.59 0.59 0.66 0.56 0.63 -1.36%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 14/05/18 16/05/17 24/05/16 05/05/15 29/05/14 02/05/13 03/05/12 -
Price 3.41 4.09 2.75 2.43 2.83 2.45 2.40 -
P/RPS 1.03 1.28 0.97 0.90 1.05 0.85 0.84 3.45%
P/EPS 17.34 9.64 10.15 13.18 13.40 7.24 10.73 8.32%
EY 5.77 10.37 9.85 7.59 7.46 13.81 9.32 -7.67%
DY 3.23 3.42 4.00 4.12 4.24 5.31 5.00 -7.02%
P/NAPS 0.60 0.81 0.62 0.57 0.68 0.59 0.62 -0.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment