[ABRIC] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[ABRIC] ABRIC BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 22.68%
YoY- 79.74%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 70,007 55,811 63,257 72,650 66,864 62,924 41,023 9.31%
PBT 5,598 -1,949 -22,650 -3,441 -15,092 -507 996 33.32%
Tax -6 12 236 1,091 2 483 -506 -52.23%
NP 5,592 -1,937 -22,414 -2,350 -15,090 -24 490 50.01%
-
NP to SH 5,571 -2,083 -22,668 -3,113 -15,367 -330 490 49.92%
-
Tax Rate 0.11% - - - - - 50.80% -
Total Cost 64,415 57,748 85,671 75,000 81,954 62,948 40,533 8.02%
-
Net Worth 39,541 38,598 41,766 64,187 67,552 0 56,913 -5.88%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 39,541 38,598 41,766 64,187 67,552 0 56,913 -5.88%
NOSH 98,854 98,971 99,444 98,750 99,342 101,666 66,956 6.70%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 7.99% -3.47% -35.43% -3.23% -22.57% -0.04% 1.19% -
ROE 14.09% -5.40% -54.27% -4.85% -22.75% 0.00% 0.86% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 70.82 56.39 63.61 73.57 67.31 61.89 61.27 2.44%
EPS 5.64 -2.10 -22.79 -3.15 -15.47 -0.32 0.73 40.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.42 0.65 0.68 0.00 0.85 -11.80%
Adjusted Per Share Value based on latest NOSH - 98,750
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 47.57 37.92 42.98 49.36 45.43 42.75 27.87 9.31%
EPS 3.79 -1.42 -15.40 -2.12 -10.44 -0.22 0.33 50.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2687 0.2623 0.2838 0.4361 0.459 0.00 0.3867 -5.88%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.35 0.18 0.38 0.20 0.32 0.33 0.37 -
P/RPS 0.49 0.32 0.60 0.27 0.48 0.53 0.60 -3.31%
P/EPS 6.21 -8.55 -1.67 -6.34 -2.07 -101.67 50.56 -29.48%
EY 16.10 -11.69 -59.99 -15.76 -48.34 -0.98 1.98 41.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.46 0.90 0.31 0.47 0.00 0.44 12.24%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 31/05/10 28/05/09 27/05/08 30/05/07 13/06/06 20/05/05 -
Price 0.30 0.16 0.19 0.14 0.28 0.31 0.32 -
P/RPS 0.42 0.28 0.30 0.19 0.42 0.50 0.52 -3.49%
P/EPS 5.32 -7.60 -0.83 -4.44 -1.81 -95.51 43.73 -29.59%
EY 18.79 -13.15 -119.97 -22.52 -55.25 -1.05 2.29 41.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.41 0.45 0.22 0.41 0.00 0.38 11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment