[KHIND] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 94.12%
YoY- -59.66%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 569,945 384,665 362,078 323,121 340,391 364,913 322,635 9.93%
PBT 33,576 22,165 4,127 2,860 4,757 14,318 10,513 21.33%
Tax -8,884 -4,924 -2,199 -1,547 -1,100 -4,080 -1,744 31.14%
NP 24,692 17,241 1,928 1,313 3,657 10,238 8,769 18.81%
-
NP to SH 24,941 17,194 1,888 1,518 3,763 10,238 8,769 19.01%
-
Tax Rate 26.46% 22.22% 53.28% 54.09% 23.12% 28.50% 16.59% -
Total Cost 545,253 367,424 360,150 321,808 336,734 354,675 313,866 9.63%
-
Net Worth 170,250 149,420 131,794 128,589 129,791 127,765 118,174 6.26%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 4,005 - - 400 4,005 2,804 4,005 0.00%
Div Payout % 16.06% - - 26.39% 106.45% 27.39% 45.68% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 170,250 149,420 131,794 128,589 129,791 127,765 118,174 6.26%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.33% 4.48% 0.53% 0.41% 1.07% 2.81% 2.72% -
ROE 14.65% 11.51% 1.43% 1.18% 2.90% 8.01% 7.42% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1,422.76 960.25 903.86 806.61 849.72 911.10 805.40 9.93%
EPS 62.26 42.92 4.71 3.79 9.39 25.56 21.89 19.01%
DPS 10.00 0.00 0.00 1.00 10.00 7.00 10.00 0.00%
NAPS 4.25 3.73 3.29 3.21 3.24 3.19 2.95 6.26%
Adjusted Per Share Value based on latest NOSH - 40,059
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1,355.75 915.02 861.29 768.62 809.70 868.03 767.47 9.93%
EPS 59.33 40.90 4.49 3.61 8.95 24.35 20.86 19.01%
DPS 9.53 0.00 0.00 0.95 9.53 6.67 9.53 0.00%
NAPS 4.0498 3.5543 3.135 3.0588 3.0874 3.0392 2.8111 6.26%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.85 1.62 1.70 1.75 2.22 1.92 2.10 -
P/RPS 0.20 0.17 0.19 0.22 0.26 0.21 0.26 -4.27%
P/EPS 4.58 3.77 36.07 46.18 23.63 7.51 9.59 -11.57%
EY 21.85 26.49 2.77 2.17 4.23 13.31 10.42 13.12%
DY 3.51 0.00 0.00 0.57 4.50 3.65 4.76 -4.94%
P/NAPS 0.67 0.43 0.52 0.55 0.69 0.60 0.71 -0.96%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 27/08/20 22/08/19 28/08/18 23/08/17 24/08/16 25/08/15 -
Price 3.05 1.68 1.65 1.72 2.20 2.12 1.90 -
P/RPS 0.21 0.17 0.18 0.21 0.26 0.23 0.24 -2.19%
P/EPS 4.90 3.91 35.01 45.39 23.42 8.29 8.68 -9.08%
EY 20.41 25.55 2.86 2.20 4.27 12.06 11.52 9.99%
DY 3.28 0.00 0.00 0.58 4.55 3.30 5.26 -7.56%
P/NAPS 0.72 0.45 0.50 0.54 0.68 0.66 0.64 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment