[YONGTAI] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -72.15%
YoY- 67.84%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 85,744 116,311 75,692 62,228 100,735 135,180 110,077 -4.07%
PBT -24,966 -344,160 -8,694 -38,773 -88,407 15,288 21,509 -
Tax -5,070 956 -5,631 -5,717 14,545 -7,712 -12,501 -13.95%
NP -30,036 -343,204 -14,325 -44,490 -73,862 7,576 9,008 -
-
NP to SH -29,803 -339,301 -14,309 -44,489 -73,861 7,576 9,008 -
-
Tax Rate - - - - - 50.44% 58.12% -
Total Cost 115,780 459,515 90,017 106,718 174,597 127,604 101,069 2.28%
-
Net Worth 253,338 237,426 566,354 519,333 490,906 553,634 487,199 -10.32%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 253,338 237,426 566,354 519,333 490,906 553,634 487,199 -10.32%
NOSH 378,117 378,097 1,348,464 986,501 689,207 485,643 434,999 -2.30%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -35.03% -295.07% -18.93% -71.50% -73.32% 5.60% 8.18% -
ROE -11.76% -142.91% -2.53% -8.57% -15.05% 1.37% 1.85% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 22.68 36.74 5.61 6.35 15.80 27.84 25.31 -1.81%
EPS -7.88 -107.18 -1.06 -4.54 -11.59 1.56 2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.75 0.42 0.53 0.77 1.14 1.12 -8.20%
Adjusted Per Share Value based on latest NOSH - 1,348,464
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.00 27.13 17.66 14.51 23.50 31.53 25.68 -4.07%
EPS -6.95 -79.14 -3.34 -10.38 -17.23 1.77 2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5909 0.5538 1.321 1.2114 1.1451 1.2914 1.1364 -10.32%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.395 0.22 0.145 0.15 0.20 0.695 1.63 -
P/RPS 1.74 0.60 2.58 2.36 1.27 2.50 6.44 -19.58%
P/EPS -5.01 -0.21 -13.66 -3.30 -1.73 44.55 78.71 -
EY -19.95 -487.19 -7.32 -30.27 -57.93 2.24 1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.29 0.35 0.28 0.26 0.61 1.46 -14.01%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 23/11/22 23/11/21 23/11/20 29/11/19 29/11/18 22/11/17 -
Price 0.30 0.20 0.12 0.145 0.205 0.525 1.52 -
P/RPS 1.32 0.54 2.14 2.28 1.30 1.89 6.01 -22.31%
P/EPS -3.81 -0.19 -11.31 -3.19 -1.77 33.65 73.40 -
EY -26.27 -535.91 -8.84 -31.31 -56.51 2.97 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.27 0.29 0.27 0.27 0.46 1.36 -16.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment