[OCR] YoY TTM Result on 30-Apr-2010 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
23-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- -1.27%
YoY- -10.6%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 53,344 28,389 17,935 19,042 23,005 24,714 27,862 11.42%
PBT -3,280 -2,778 -1,177 -2,099 -4,740 -813 -14,989 -22.35%
Tax -203 0 0 106 2,938 0 194 -
NP -3,483 -2,778 -1,177 -1,993 -1,802 -813 -14,795 -21.40%
-
NP to SH -3,483 -2,778 -1,177 -1,993 -1,802 -813 -14,795 -21.40%
-
Tax Rate - - - - - - - -
Total Cost 56,827 31,167 19,112 21,035 24,807 25,527 42,657 4.89%
-
Net Worth 43,329 45,000 12,366 13,599 15,545 17,266 20,989 12.82%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 43,329 45,000 12,366 13,599 15,545 17,266 20,989 12.82%
NOSH 149,411 150,000 41,220 39,999 40,909 41,111 41,156 23.94%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin -6.53% -9.79% -6.56% -10.47% -7.83% -3.29% -53.10% -
ROE -8.04% -6.17% -9.52% -14.65% -11.59% -4.71% -70.49% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 35.70 18.93 43.51 47.61 56.23 60.12 67.70 -10.10%
EPS -2.33 -1.85 -2.86 -4.98 -4.40 -1.98 -35.95 -36.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.34 0.38 0.42 0.51 -8.97%
Adjusted Per Share Value based on latest NOSH - 39,999
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 2.98 1.59 1.00 1.06 1.29 1.38 1.56 11.37%
EPS -0.19 -0.16 -0.07 -0.11 -0.10 -0.05 -0.83 -21.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0242 0.0251 0.0069 0.0076 0.0087 0.0096 0.0117 12.86%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.20 0.20 0.32 0.28 0.31 0.35 0.34 -
P/RPS 0.56 1.06 0.74 0.59 0.55 0.58 0.50 1.90%
P/EPS -8.58 -10.80 -11.21 -5.62 -7.04 -17.70 -0.95 44.26%
EY -11.66 -9.26 -8.92 -17.79 -14.21 -5.65 -105.73 -30.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.67 1.07 0.82 0.82 0.83 0.67 0.49%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 24/06/13 28/06/12 29/06/11 23/06/10 19/06/09 - 27/06/07 -
Price 0.215 0.17 0.35 0.25 0.31 0.00 0.36 -
P/RPS 0.60 0.90 0.80 0.53 0.55 0.00 0.53 2.08%
P/EPS -9.22 -9.18 -12.26 -5.02 -7.04 0.00 -1.00 44.75%
EY -10.84 -10.89 -8.16 -19.93 -14.21 0.00 -99.86 -30.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.57 1.17 0.74 0.82 0.00 0.71 0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment