[OCR] YoY TTM Result on 31-Jan-2005 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
28-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jan-2005 [#2]
Profit Trend
QoQ- 25.78%
YoY- 7.89%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 26,502 28,298 30,236 28,202 28,107 32,644 38,144 -5.88%
PBT -4,686 -17,297 -829 -3,094 -3,129 -2,038 4,479 -
Tax 132 194 399 630 454 -493 -1,741 -
NP -4,554 -17,103 -430 -2,464 -2,675 -2,531 2,738 -
-
NP to SH -4,554 -17,103 -430 -2,464 -2,675 -2,531 2,738 -
-
Tax Rate - - - - - - 38.87% -
Total Cost 31,056 45,401 30,666 30,666 30,782 35,175 35,406 -2.16%
-
Net Worth 16,883 20,201 38,025 36,818 39,485 4,134,240 39,498 -13.20%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 16,883 20,201 38,025 36,818 39,485 4,134,240 39,498 -13.20%
NOSH 41,179 41,226 41,785 40,909 41,130 2,610,000 23,098 10.11%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin -17.18% -60.44% -1.42% -8.74% -9.52% -7.75% 7.18% -
ROE -26.97% -84.66% -1.13% -6.69% -6.77% -0.06% 6.93% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 64.36 68.64 72.36 68.94 68.34 1.25 165.14 -14.52%
EPS -11.06 -41.48 -1.03 -6.02 -6.50 -0.10 11.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.49 0.91 0.90 0.96 1.584 1.71 -21.17%
Adjusted Per Share Value based on latest NOSH - 40,909
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 1.48 1.58 1.69 1.58 1.57 1.82 2.13 -5.88%
EPS -0.25 -0.96 -0.02 -0.14 -0.15 -0.14 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0094 0.0113 0.0212 0.0206 0.0221 2.3096 0.0221 -13.27%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 30/01/02 -
Price 0.42 0.35 0.50 0.75 0.91 1.45 1.81 -
P/RPS 0.65 0.51 0.69 1.09 1.33 115.93 1.10 -8.39%
P/EPS -3.80 -0.84 -48.59 -12.45 -13.99 -1,495.26 15.27 -
EY -26.33 -118.53 -2.06 -8.03 -7.15 -0.07 6.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.71 0.55 0.83 0.95 0.92 1.06 -0.63%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date - 26/03/07 30/03/06 28/03/05 30/03/04 29/04/03 27/03/02 -
Price 0.00 0.40 0.47 0.69 1.00 1.17 2.14 -
P/RPS 0.00 0.58 0.65 1.00 1.46 93.55 1.30 -
P/EPS 0.00 -0.96 -45.67 -11.46 -15.38 -1,206.52 18.05 -
EY 0.00 -103.71 -2.19 -8.73 -6.50 -0.08 5.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.82 0.52 0.77 1.04 0.74 1.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment