[OCR] YoY TTM Result on 31-Oct-2017

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
13-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017
Profit Trend
QoQ- 20.76%
YoY- 226.03%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/10/18 31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Revenue 50,992 67,933 79,460 98,336 48,045 73,953 88,773 -35.77%
PBT 7,764 9,244 6,734 8,826 4,276 1,987 6,631 13.42%
Tax -1,771 -1,331 -1,521 -4,223 -2,843 3,174 -3,926 -47.04%
NP 5,993 7,913 5,213 4,603 1,433 5,161 2,705 88.76%
-
NP to SH 1,639 2,526 2,840 4,503 2,451 -351 3,729 -48.13%
-
Tax Rate 22.81% 14.40% 22.59% 47.85% 66.49% -159.74% 59.21% -
Total Cost 44,999 60,020 74,247 93,733 46,612 68,792 86,068 -40.42%
-
Net Worth 102,338 102,338 96,507 90,789 98,800 90,608 89,449 11.35%
Dividend
31/10/18 31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Net Worth 102,338 102,338 96,507 90,789 98,800 90,608 89,449 11.35%
NOSH 292,395 292,395 292,395 292,295 267,029 238,444 241,754 16.40%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
NP Margin 11.75% 11.65% 6.56% 4.68% 2.98% 6.98% 3.05% -
ROE 1.60% 2.47% 2.94% 4.96% 2.48% -0.39% 4.17% -
Per Share
31/10/18 31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
RPS 17.44 23.23 27.99 36.83 17.99 31.01 36.72 -44.82%
EPS 0.56 0.86 1.00 1.69 0.92 -0.15 1.54 -55.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.34 0.34 0.37 0.38 0.37 -4.34%
Adjusted Per Share Value based on latest NOSH - 292,295
31/10/18 31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
RPS 1.53 2.03 2.38 2.94 1.44 2.21 2.66 -35.70%
EPS 0.05 0.08 0.09 0.13 0.07 -0.01 0.11 -46.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0306 0.0306 0.0289 0.0272 0.0296 0.0271 0.0268 11.17%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Date 31/10/18 31/07/18 30/04/18 31/10/17 29/12/17 28/04/17 31/07/17 -
Price 0.32 0.45 0.405 0.55 0.555 0.62 0.57 -
P/RPS 1.83 1.94 1.45 1.49 3.08 2.00 1.55 14.18%
P/EPS 57.09 52.09 40.48 32.62 60.47 -421.18 36.95 41.54%
EY 1.75 1.92 2.47 3.07 1.65 -0.24 2.71 -29.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.29 1.19 1.62 1.50 1.63 1.54 -34.30%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Date 31/12/18 28/09/18 27/06/18 13/12/17 - 21/06/17 28/09/17 -
Price 0.29 0.325 0.355 0.525 0.00 0.64 0.57 -
P/RPS 1.66 1.40 1.27 1.43 0.00 2.06 1.55 5.62%
P/EPS 51.74 37.62 35.48 31.13 0.00 -434.77 36.95 30.85%
EY 1.93 2.66 2.82 3.21 0.00 -0.23 2.71 -23.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 1.04 1.54 0.00 1.68 1.54 -38.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment