[KPPROP] YoY TTM Result on 31-Dec-2016 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 58.07%
YoY- -108.22%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 22,021 57,698 29,985 29,186 26,677 9,701 10,936 12.36%
PBT 7,067 -1,139 -5,401 235 3 -2,268 -695 -
Tax -2,188 -1,753 -96 -1,147 -441 8 -350 35.70%
NP 4,879 -2,892 -5,497 -912 -438 -2,260 -1,045 -
-
NP to SH 4,879 -2,892 -5,497 -912 -438 -2,260 -1,045 -
-
Tax Rate 30.96% - - 488.09% 14,700.00% - - -
Total Cost 17,142 60,590 35,482 30,098 27,115 11,961 11,981 6.14%
-
Net Worth 58,006 50,468 52,009 57,393 59,665 50,071 0 -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 58,006 50,468 52,009 57,393 59,665 50,071 0 -
NOSH 552,440 552,440 528,100 528,000 528,000 440,000 400,000 5.52%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 22.16% -5.01% -18.33% -3.12% -1.64% -23.30% -9.56% -
ROE 8.41% -5.73% -10.57% -1.59% -0.73% -4.51% 0.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 3.99 10.64 5.68 5.53 5.07 2.20 3.42 2.60%
EPS 0.88 -0.53 -1.04 -0.17 -0.08 -0.51 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.105 0.0931 0.0985 0.1087 0.1134 0.1138 0.00 -
Adjusted Per Share Value based on latest NOSH - 528,000
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 4.09 10.73 5.57 5.43 4.96 1.80 2.03 12.37%
EPS 0.91 -0.54 -1.02 -0.17 -0.08 -0.42 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1078 0.0938 0.0967 0.1067 0.1109 0.0931 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.18 0.145 0.115 0.09 0.125 0.095 0.085 -
P/RPS 4.52 1.36 2.03 1.63 2.47 4.31 2.49 10.44%
P/EPS 20.38 -27.18 -11.05 -52.11 -150.16 -18.50 -26.03 -
EY 4.91 -3.68 -9.05 -1.92 -0.67 -5.41 -3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.56 1.17 0.83 1.10 0.83 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 24/02/20 28/02/19 28/02/18 27/02/17 26/02/16 13/02/15 26/02/14 -
Price 0.81 0.17 0.10 0.095 0.11 0.10 0.09 -
P/RPS 20.32 1.60 1.76 1.72 2.17 4.54 2.63 40.58%
P/EPS 91.71 -31.87 -9.61 -55.00 -132.14 -19.47 -27.56 -
EY 1.09 -3.14 -10.41 -1.82 -0.76 -5.14 -3.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.71 1.83 1.02 0.87 0.97 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment