[PERMAJU] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 56.05%
YoY- 43.77%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 30,132 57,582 79,025 69,742 74,689 99,024 140,279 -21.06%
PBT -42,784 -8,001 -5,603 -6,906 -11,820 -4,421 -3,842 44.87%
Tax 724 569 536 352 848 -1,979 -1,369 -
NP -42,060 -7,432 -5,067 -6,554 -10,972 -6,400 -5,211 37.87%
-
NP to SH -40,364 -6,586 -4,361 -5,761 -10,245 -6,869 -7,052 30.78%
-
Tax Rate - - - - - - - -
Total Cost 72,192 65,014 84,092 76,296 85,661 105,424 145,490 -10.21%
-
Net Worth 268,939 125,465 132,956 140,446 147,936 136,866 142,043 10.31%
Dividend
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 268,939 125,465 132,956 140,446 147,936 136,866 142,043 10.31%
NOSH 926,979 195,934 195,934 195,934 187,262 187,488 186,899 27.92%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -139.59% -12.91% -6.41% -9.40% -14.69% -6.46% -3.71% -
ROE -15.01% -5.25% -3.28% -4.10% -6.93% -5.02% -4.96% -
Per Share
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 3.25 30.75 42.20 37.24 39.88 52.82 75.06 -38.30%
EPS -4.35 -3.52 -2.33 -3.08 -5.47 -3.66 -3.77 2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.67 0.71 0.75 0.79 0.73 0.76 -13.77%
Adjusted Per Share Value based on latest NOSH - 195,934
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.54 2.94 4.04 3.57 3.82 5.06 7.17 -21.06%
EPS -2.06 -0.34 -0.22 -0.29 -0.52 -0.35 -0.36 30.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1375 0.0642 0.068 0.0718 0.0756 0.07 0.0726 10.32%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.115 0.25 0.55 0.255 0.14 0.16 0.25 -
P/RPS 3.54 0.81 1.30 0.68 0.35 0.30 0.33 44.04%
P/EPS -2.64 -7.11 -23.62 -8.29 -2.56 -4.37 -6.63 -13.20%
EY -37.85 -14.07 -4.23 -12.06 -39.08 -22.90 -15.09 15.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.77 0.34 0.18 0.22 0.33 3.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/08/21 28/08/20 30/08/19 28/02/18 28/02/17 26/02/16 27/02/15 -
Price 0.085 0.30 0.645 0.25 0.165 0.18 0.23 -
P/RPS 2.62 0.98 1.53 0.67 0.41 0.34 0.31 38.85%
P/EPS -1.95 -8.53 -27.70 -8.13 -3.02 -4.91 -6.10 -16.08%
EY -51.21 -11.72 -3.61 -12.31 -33.16 -20.35 -16.40 19.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.45 0.91 0.33 0.21 0.25 0.30 -0.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment