[PERMAJU] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 86.44%
YoY- 96.07%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 27,046 20,591 14,974 19,543 18,494 18,663 13,042 62.54%
PBT 582 -985 -2,492 -746 -2,304 -1,606 -2,250 -
Tax 20 20 20 293 20 19 20 0.00%
NP 602 -965 -2,472 -453 -2,284 -1,587 -2,230 -
-
NP to SH 801 -751 -2,285 -277 -2,043 -1,400 -2,041 -
-
Tax Rate -3.44% - - - - - - -
Total Cost 26,444 21,556 17,446 19,996 20,778 20,250 15,272 44.14%
-
Net Worth 131,083 131,083 138,573 140,446 140,446 144,191 144,191 -6.15%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 131,083 131,083 138,573 140,446 140,446 144,191 144,191 -6.15%
NOSH 195,934 195,934 195,934 195,934 195,934 195,934 195,934 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.23% -4.69% -16.51% -2.32% -12.35% -8.50% -17.10% -
ROE 0.61% -0.57% -1.65% -0.20% -1.45% -0.97% -1.42% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.44 11.00 8.00 10.44 9.88 9.97 6.96 62.59%
EPS 0.43 -0.52 -1.22 -0.15 -1.09 -0.75 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.74 0.75 0.75 0.77 0.77 -6.15%
Adjusted Per Share Value based on latest NOSH - 195,934
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.38 1.05 0.77 1.00 0.95 0.95 0.67 61.81%
EPS 0.04 -0.04 -0.12 -0.01 -0.10 -0.07 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.067 0.0709 0.0718 0.0718 0.0738 0.0738 -6.23%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.245 0.215 0.245 0.255 0.33 0.17 0.245 -
P/RPS 1.70 1.96 3.06 2.44 3.34 1.71 3.52 -38.41%
P/EPS 57.28 -53.61 -20.08 -172.39 -30.25 -22.74 -22.48 -
EY 1.75 -1.87 -4.98 -0.58 -3.31 -4.40 -4.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.33 0.34 0.44 0.22 0.32 6.15%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 24/08/18 30/05/18 28/02/18 21/11/17 25/08/17 30/05/17 -
Price 0.40 0.225 0.215 0.25 0.275 0.20 0.18 -
P/RPS 2.77 2.05 2.69 2.40 2.78 2.01 2.58 4.84%
P/EPS 93.51 -56.10 -17.62 -169.01 -25.21 -26.75 -16.52 -
EY 1.07 -1.78 -5.68 -0.59 -3.97 -3.74 -6.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.32 0.29 0.33 0.37 0.26 0.23 83.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment