[PERMAJU] YoY TTM Result on 31-Dec-2018 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -60.79%
YoY- 29.89%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 23,851 37,718 70,064 81,888 64,189 87,299 121,557 -22.13%
PBT -68,636 2,406 -5,808 -4,883 -12,524 -5,660 -6,400 43.97%
Tax 724 569 536 80 -379 -1,250 -2,098 -
NP -67,912 2,975 -5,272 -4,803 -12,903 -6,910 -8,498 37.61%
-
NP to SH -66,622 4,013 -4,715 -4,039 -12,141 -6,811 -8,911 36.21%
-
Tax Rate - -23.65% - - - - - -
Total Cost 91,763 34,743 75,336 86,691 77,092 94,209 130,055 -5.21%
-
Net Worth 172,347 270,776 131,083 129,210 144,191 134,047 140,078 3.23%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 172,347 270,776 131,083 129,210 144,191 134,047 140,078 3.23%
NOSH 1,922,131 552,604 195,934 195,934 195,934 186,176 186,770 43.06%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -284.73% 7.89% -7.52% -5.87% -20.10% -7.92% -6.99% -
ROE -38.66% 1.48% -3.60% -3.13% -8.42% -5.08% -6.36% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.21 6.83 37.41 43.73 34.28 46.89 65.08 -40.52%
EPS -6.18 0.73 -2.52 -2.16 -6.48 -3.66 -4.77 4.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.49 0.70 0.69 0.77 0.72 0.75 -21.12%
Adjusted Per Share Value based on latest NOSH - 195,934
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.22 1.93 3.58 4.19 3.28 4.46 6.22 -22.13%
EPS -3.41 0.21 -0.24 -0.21 -0.62 -0.35 -0.46 36.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0881 0.1385 0.067 0.0661 0.0737 0.0685 0.0716 3.23%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 -
Price 0.06 0.175 0.815 0.34 0.17 0.17 0.20 -
P/RPS 2.71 2.56 2.18 0.78 0.50 0.36 0.31 39.52%
P/EPS -0.97 24.10 -32.37 -15.76 -2.62 -4.65 -4.19 -20.13%
EY -103.08 4.15 -3.09 -6.34 -38.14 -21.52 -23.86 25.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 1.16 0.49 0.22 0.24 0.27 5.39%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/02/22 24/02/21 27/02/20 28/02/19 25/08/17 26/08/16 21/08/15 -
Price 0.06 0.15 0.835 0.365 0.20 0.155 0.16 -
P/RPS 2.71 2.20 2.23 0.83 0.58 0.33 0.25 44.21%
P/EPS -0.97 20.66 -33.16 -16.92 -3.08 -4.24 -3.35 -17.33%
EY -103.08 4.84 -3.02 -5.91 -32.42 -23.60 -29.82 20.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 1.19 0.53 0.26 0.22 0.21 9.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment