[PERMAJU] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -6.21%
YoY- -78.26%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 37,718 70,064 81,888 64,189 87,299 121,557 140,227 -18.26%
PBT 2,406 -5,808 -4,883 -12,524 -5,660 -6,400 -5,429 -
Tax 569 536 80 -379 -1,250 -2,098 -266 -
NP 2,975 -5,272 -4,803 -12,903 -6,910 -8,498 -5,695 -
-
NP to SH 4,013 -4,715 -4,039 -12,141 -6,811 -8,911 -6,892 -
-
Tax Rate -23.65% - - - - - - -
Total Cost 34,743 75,336 86,691 77,092 94,209 130,055 145,922 -19.78%
-
Net Worth 270,776 131,083 129,210 144,191 134,047 140,078 149,600 9.54%
Dividend
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 270,776 131,083 129,210 144,191 134,047 140,078 149,600 9.54%
NOSH 552,604 195,934 195,934 195,934 186,176 186,770 187,000 18.11%
Ratio Analysis
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 7.89% -7.52% -5.87% -20.10% -7.92% -6.99% -4.06% -
ROE 1.48% -3.60% -3.13% -8.42% -5.08% -6.36% -4.61% -
Per Share
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.83 37.41 43.73 34.28 46.89 65.08 74.99 -30.79%
EPS 0.73 -2.52 -2.16 -6.48 -3.66 -4.77 -3.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.70 0.69 0.77 0.72 0.75 0.80 -7.25%
Adjusted Per Share Value based on latest NOSH - 195,934
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.93 3.58 4.19 3.28 4.46 6.22 7.17 -18.25%
EPS 0.21 -0.24 -0.21 -0.62 -0.35 -0.46 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.067 0.0661 0.0737 0.0685 0.0716 0.0765 9.54%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.175 0.815 0.34 0.17 0.17 0.20 0.285 -
P/RPS 2.56 2.18 0.78 0.50 0.36 0.31 0.38 34.05%
P/EPS 24.10 -32.37 -15.76 -2.62 -4.65 -4.19 -7.73 -
EY 4.15 -3.09 -6.34 -38.14 -21.52 -23.86 -12.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 1.16 0.49 0.22 0.24 0.27 0.36 0.00%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/02/21 27/02/20 28/02/19 25/08/17 26/08/16 21/08/15 22/08/14 -
Price 0.15 0.835 0.365 0.20 0.155 0.16 0.295 -
P/RPS 2.20 2.23 0.83 0.58 0.33 0.25 0.39 30.44%
P/EPS 20.66 -33.16 -16.92 -3.08 -4.24 -3.35 -8.00 -
EY 4.84 -3.02 -5.91 -32.42 -23.60 -29.82 -12.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 1.19 0.53 0.26 0.22 0.21 0.37 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment