[PERMAJU] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -145.43%
YoY--%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 79,489 80,853 55,855 87,608 -3.18%
PBT -12,846 -4,979 -14,139 -7,843 17.85%
Tax 0 0 2,525 7,843 -
NP -12,846 -4,979 -11,614 0 -
-
NP to SH -12,846 -4,979 -14,139 -6,364 26.35%
-
Tax Rate - - - - -
Total Cost 92,335 85,832 67,469 87,608 1.76%
-
Net Worth 26,441 39,329 44,298 58,499 -23.23%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 26,441 39,329 44,298 58,499 -23.23%
NOSH 44,983 45,035 45,019 45,041 -0.04%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -16.16% -6.16% -20.79% 0.00% -
ROE -48.58% -12.66% -31.92% -10.88% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 176.71 179.53 124.07 194.51 -3.14%
EPS -28.56 -11.06 -31.41 -14.13 26.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5878 0.8733 0.984 1.2988 -23.20%
Adjusted Per Share Value based on latest NOSH - 45,041
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 4.07 4.14 2.86 4.49 -3.21%
EPS -0.66 -0.26 -0.72 -0.33 25.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0135 0.0201 0.0227 0.03 -23.35%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.06 0.81 1.09 0.94 -
P/RPS 0.60 0.45 0.88 0.48 7.71%
P/EPS -3.71 -7.33 -3.47 -6.65 -17.66%
EY -26.94 -13.65 -28.81 -15.03 21.45%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.93 1.11 0.72 35.68%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/05/04 29/05/03 24/05/02 24/05/01 -
Price 1.17 0.92 1.04 0.88 -
P/RPS 0.66 0.51 0.84 0.45 13.60%
P/EPS -4.10 -8.32 -3.31 -6.23 -13.00%
EY -24.41 -12.02 -30.20 -16.06 14.96%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.05 1.06 0.68 42.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment