[ANALABS] YoY TTM Result on 31-Oct-2021 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
17-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Oct-2021 [#2]
Profit Trend
QoQ- 23.49%
YoY- 162.92%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 156,500 124,204 119,231 105,370 111,795 144,256 147,355 1.00%
PBT 39,716 30,584 27,948 10,880 7,159 12,071 12,615 21.05%
Tax -3,531 -1,583 -2,359 -1,325 -1,181 -1,562 -3,438 0.44%
NP 36,185 29,001 25,589 9,555 5,978 10,509 9,177 25.67%
-
NP to SH 33,308 21,314 23,547 8,956 5,055 10,023 8,989 24.38%
-
Tax Rate 8.89% 5.18% 8.44% 12.18% 16.50% 12.94% 27.25% -
Total Cost 120,315 95,203 93,642 95,815 105,817 133,747 138,178 -2.27%
-
Net Worth 360,571 315,908 293,032 255,994 271,295 244,228 241,920 6.87%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div 2,287 2,178 2,178 2,178 2,179 2,230 561 26.37%
Div Payout % 6.87% 10.22% 9.25% 24.33% 43.11% 22.25% 6.24% -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 360,571 315,908 293,032 255,994 271,295 244,228 241,920 6.87%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 60,024 12.24%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 23.12% 23.35% 21.46% 9.07% 5.35% 7.28% 6.23% -
ROE 9.24% 6.75% 8.04% 3.50% 1.86% 4.10% 3.72% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 143.66 114.02 109.45 96.73 102.61 129.35 262.52 -9.55%
EPS 30.58 19.57 21.62 8.22 4.64 8.99 16.01 11.38%
DPS 2.10 2.00 2.00 2.00 2.00 2.00 1.00 13.15%
NAPS 3.31 2.90 2.69 2.35 2.49 2.19 4.31 -4.30%
Adjusted Per Share Value based on latest NOSH - 120,048
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 130.36 103.46 99.32 87.77 93.13 120.17 122.75 1.00%
EPS 27.75 17.75 19.61 7.46 4.21 8.35 7.49 24.38%
DPS 1.91 1.81 1.81 1.81 1.82 1.86 0.47 26.31%
NAPS 3.0036 2.6315 2.441 2.1324 2.2599 2.0344 2.0152 6.87%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 1.50 1.44 1.21 1.13 1.10 1.14 2.28 -
P/RPS 1.04 1.26 1.11 1.17 1.07 0.88 0.87 3.01%
P/EPS 4.91 7.36 5.60 13.74 23.71 12.68 14.24 -16.25%
EY 20.38 13.59 17.86 7.28 4.22 7.88 7.02 19.42%
DY 1.40 1.39 1.65 1.77 1.82 1.75 0.44 21.26%
P/NAPS 0.45 0.50 0.45 0.48 0.44 0.52 0.53 -2.68%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 28/12/23 16/12/22 17/12/21 16/12/20 19/12/19 20/12/18 19/12/17 -
Price 1.53 1.33 1.17 1.17 1.08 1.10 2.22 -
P/RPS 1.06 1.17 1.07 1.21 1.05 0.85 0.85 3.74%
P/EPS 5.00 6.80 5.41 14.23 23.28 12.24 13.86 -15.62%
EY 19.98 14.71 18.48 7.03 4.30 8.17 7.21 18.50%
DY 1.37 1.50 1.71 1.71 1.85 1.82 0.45 20.37%
P/NAPS 0.46 0.46 0.43 0.50 0.43 0.50 0.52 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment