[ABLEGRP] YoY TTM Result on 30-Sep-2015 [#3]

Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -107.24%
YoY- 96.49%
Quarter Report
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 4,631 9,246 14,718 28,368 11,874 5,483 11,932 -14.58%
PBT -851 -422 -1,411 -33 -939 -2,786 -44,351 -48.24%
Tax 20 0 0 0 0 0 -2,272 -
NP -831 -422 -1,411 -33 -939 -2,786 -46,623 -48.87%
-
NP to SH -851 -422 -1,411 -33 -939 -2,786 -46,623 -48.67%
-
Tax Rate - - - - - - - -
Total Cost 5,462 9,668 16,129 28,401 12,813 8,269 58,555 -32.64%
-
Net Worth 44,862 44,862 44,863 48,600 49,371 49,320 50,379 -1.91%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 44,862 44,862 44,863 48,600 49,371 49,320 50,379 -1.91%
NOSH 263,899 263,899 263,900 270,000 274,285 273,999 265,157 -0.07%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -17.94% -4.56% -9.59% -0.12% -7.91% -50.81% -390.74% -
ROE -1.90% -0.94% -3.15% -0.07% -1.90% -5.65% -92.54% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.75 3.50 5.58 10.51 4.33 2.00 4.50 -14.55%
EPS -0.32 -0.16 -0.53 -0.01 -0.34 -1.02 -17.58 -48.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.18 0.18 0.18 0.19 -1.83%
Adjusted Per Share Value based on latest NOSH - 270,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.75 3.50 5.58 10.75 4.50 2.08 4.52 -14.62%
EPS -0.32 -0.16 -0.53 -0.01 -0.36 -1.06 -17.67 -48.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.1842 0.1871 0.1869 0.1909 -1.91%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.095 0.13 0.095 0.125 0.18 0.15 0.10 -
P/RPS 5.41 3.71 1.70 1.19 4.16 7.50 2.22 15.99%
P/EPS -29.46 -81.30 -17.77 -1,022.73 -52.58 -14.75 -0.57 92.94%
EY -3.39 -1.23 -5.63 -0.10 -1.90 -6.78 -175.83 -48.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.76 0.56 0.69 1.00 0.83 0.53 0.92%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 24/11/17 30/11/16 30/11/15 21/11/14 29/11/13 27/11/12 -
Price 0.085 0.125 0.09 0.125 0.145 0.145 0.12 -
P/RPS 4.84 3.57 1.61 1.19 3.35 7.25 2.67 10.41%
P/EPS -26.36 -78.17 -16.83 -1,022.73 -42.36 -14.26 -0.68 83.91%
EY -3.79 -1.28 -5.94 -0.10 -2.36 -7.01 -146.53 -45.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.74 0.53 0.69 0.81 0.81 0.63 -3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment