[ABLEGRP] QoQ TTM Result on 30-Sep-2015 [#3]

Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -107.24%
YoY- 96.49%
Quarter Report
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 19,631 23,743 27,726 28,368 25,209 23,775 18,749 3.11%
PBT -1,586 -2,015 -1,425 -33 456 1,193 246 -
Tax 0 0 0 0 0 0 0 -
NP -1,586 -2,015 -1,425 -33 456 1,193 246 -
-
NP to SH -1,586 -2,015 -1,425 -33 456 1,193 246 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 21,217 25,758 29,151 28,401 24,753 22,582 18,503 9.56%
-
Net Worth 46,999 51,000 46,800 48,600 47,808 47,250 48,126 -1.56%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 46,999 51,000 46,800 48,600 47,808 47,250 48,126 -1.56%
NOSH 261,111 283,333 259,999 270,000 265,600 262,500 267,368 -1.56%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -8.08% -8.49% -5.14% -0.12% 1.81% 5.02% 1.31% -
ROE -3.37% -3.95% -3.04% -0.07% 0.95% 2.52% 0.51% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.52 8.38 10.66 10.51 9.49 9.06 7.01 4.79%
EPS -0.61 -0.71 -0.55 -0.01 0.17 0.45 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 270,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.44 9.00 10.51 10.75 9.55 9.01 7.10 3.17%
EPS -0.60 -0.76 -0.54 -0.01 0.17 0.45 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1781 0.1933 0.1773 0.1842 0.1812 0.179 0.1824 -1.57%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.105 0.10 0.12 0.125 0.14 0.175 0.12 -
P/RPS 1.40 1.19 1.13 1.19 1.48 1.93 1.71 -12.49%
P/EPS -17.29 -14.06 -21.89 -1,022.73 81.54 38.51 130.42 -
EY -5.78 -7.11 -4.57 -0.10 1.23 2.60 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.67 0.69 0.78 0.97 0.67 -9.17%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 27/05/16 29/02/16 30/11/15 27/08/15 08/05/15 27/02/15 -
Price 0.095 0.11 0.105 0.125 0.125 0.155 0.13 -
P/RPS 1.26 1.31 0.98 1.19 1.32 1.71 1.85 -22.60%
P/EPS -15.64 -15.47 -19.16 -1,022.73 72.81 34.11 141.29 -
EY -6.39 -6.47 -5.22 -0.10 1.37 2.93 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.58 0.69 0.69 0.86 0.72 -18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment