[ABLEGRP] YoY TTM Result on 31-Dec-2012 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 81.86%
YoY- 83.2%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 27,726 18,749 5,141 7,569 22,862 55,616 42,469 -6.85%
PBT -1,425 246 -1,036 -6,184 -50,341 -56,821 -17,880 -34.38%
Tax 0 0 0 -2,272 0 23 0 -
NP -1,425 246 -1,036 -8,456 -50,341 -56,798 -17,880 -34.38%
-
NP to SH -1,425 246 -1,036 -8,456 -50,341 -56,798 -17,880 -34.38%
-
Tax Rate - 0.00% - - - - - -
Total Cost 29,151 18,503 6,177 16,025 73,203 112,414 60,349 -11.41%
-
Net Worth 46,800 48,126 46,869 50,122 43,354 82,040 147,007 -17.36%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 46,800 48,126 46,869 50,122 43,354 82,040 147,007 -17.36%
NOSH 259,999 267,368 260,384 263,804 154,836 154,794 154,744 9.02%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -5.14% 1.31% -20.15% -111.72% -220.20% -102.13% -42.10% -
ROE -3.04% 0.51% -2.21% -16.87% -116.12% -69.23% -12.16% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 10.66 7.01 1.97 2.87 14.77 35.93 27.44 -14.57%
EPS -0.55 0.09 -0.40 -3.21 -32.51 -36.69 -11.55 -39.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.19 0.28 0.53 0.95 -24.20%
Adjusted Per Share Value based on latest NOSH - 263,804
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 10.51 7.10 1.95 2.87 8.66 21.07 16.09 -6.84%
EPS -0.54 0.09 -0.39 -3.20 -19.08 -21.52 -6.78 -34.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1773 0.1824 0.1776 0.1899 0.1643 0.3109 0.5571 -17.36%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.12 0.12 0.13 0.12 0.15 0.19 0.33 -
P/RPS 1.13 1.71 6.58 4.18 1.02 0.53 1.20 -0.99%
P/EPS -21.89 130.42 -32.67 -3.74 -0.46 -0.52 -2.86 40.36%
EY -4.57 0.77 -3.06 -26.71 -216.75 -193.12 -35.01 -28.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.72 0.63 0.54 0.36 0.35 11.42%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 28/02/12 28/02/11 25/02/10 -
Price 0.105 0.13 0.135 0.105 0.17 0.19 0.32 -
P/RPS 0.98 1.85 6.84 3.66 1.15 0.53 1.17 -2.90%
P/EPS -19.16 141.29 -33.93 -3.28 -0.52 -0.52 -2.77 38.01%
EY -5.22 0.71 -2.95 -30.53 -191.25 -193.12 -36.11 -27.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.75 0.55 0.61 0.36 0.34 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment