[ABLEGRP] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -606.95%
YoY- -316.49%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 7,569 22,862 55,616 42,469 75,026 61,156 26,457 -18.81%
PBT -6,184 -50,341 -56,821 -17,880 10,776 19,024 -21,095 -18.48%
Tax -2,272 0 23 0 -2,517 -4,274 -2,104 1.28%
NP -8,456 -50,341 -56,798 -17,880 8,259 14,750 -23,199 -15.46%
-
NP to SH -8,456 -50,341 -56,798 -17,880 8,259 14,750 -23,199 -15.46%
-
Tax Rate - - - - 23.36% 22.47% - -
Total Cost 16,025 73,203 112,414 60,349 66,767 46,406 49,656 -17.16%
-
Net Worth 50,122 43,354 82,040 147,007 167,146 145,488 19,690 16.83%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 50,122 43,354 82,040 147,007 167,146 145,488 19,690 16.83%
NOSH 263,804 154,836 154,794 154,744 154,765 154,775 22,895 50.23%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -111.72% -220.20% -102.13% -42.10% 11.01% 24.12% -87.69% -
ROE -16.87% -116.12% -69.23% -12.16% 4.94% 10.14% -117.82% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 2.87 14.77 35.93 27.44 48.48 39.51 115.55 -45.95%
EPS -3.21 -32.51 -36.69 -11.55 5.34 9.53 -101.32 -43.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.28 0.53 0.95 1.08 0.94 0.86 -22.23%
Adjusted Per Share Value based on latest NOSH - 154,744
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 2.87 8.66 21.07 16.09 28.43 23.17 10.03 -18.80%
EPS -3.20 -19.08 -21.52 -6.78 3.13 5.59 -8.79 -15.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1899 0.1643 0.3109 0.5571 0.6334 0.5513 0.0746 16.83%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.12 0.15 0.19 0.33 0.34 0.92 1.69 -
P/RPS 4.18 1.02 0.53 1.20 0.70 2.33 1.46 19.14%
P/EPS -3.74 -0.46 -0.52 -2.86 6.37 9.65 -1.67 14.36%
EY -26.71 -216.75 -193.12 -35.01 15.70 10.36 -59.95 -12.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.36 0.35 0.31 0.98 1.97 -17.29%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/13 28/02/12 28/02/11 25/02/10 27/02/09 20/02/08 28/02/07 -
Price 0.105 0.17 0.19 0.32 0.23 0.72 1.56 -
P/RPS 3.66 1.15 0.53 1.17 0.47 1.82 1.35 18.06%
P/EPS -3.28 -0.52 -0.52 -2.77 4.31 7.56 -1.54 13.41%
EY -30.53 -191.25 -193.12 -36.11 23.20 13.24 -64.95 -11.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.36 0.34 0.21 0.77 1.81 -17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment