[POHUAT] YoY TTM Result on 31-Jan-2003 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jan-2003 [#1]
Profit Trend
QoQ- 8.93%
YoY- 207.79%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 349,333 325,429 206,497 166,409 121,779 134,833 28,269 51.99%
PBT 2,304 11,028 10,281 12,667 5,315 13,605 3,025 -4.43%
Tax -1,651 -3,145 -7,085 -4,015 -2,504 -3,101 -614 17.90%
NP 653 7,883 3,196 8,652 2,811 10,504 2,411 -19.54%
-
NP to SH 240 7,883 3,196 8,652 2,811 10,504 2,411 -31.89%
-
Tax Rate 71.66% 28.52% 68.91% 31.70% 47.11% 22.79% 20.30% -
Total Cost 348,680 317,546 203,301 157,757 118,968 124,329 25,858 54.21%
-
Net Worth 105,777 104,099 97,965 86,824 79,462 76,397 34,992 20.22%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 1,745 1,249 919 919 920 2,301 - -
Div Payout % 727.10% 15.86% 28.77% 10.63% 32.76% 21.91% - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 105,777 104,099 97,965 86,824 79,462 76,397 34,992 20.22%
NOSH 87,419 87,478 86,694 45,938 46,051 46,022 34,992 16.46%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 0.19% 2.42% 1.55% 5.20% 2.31% 7.79% 8.53% -
ROE 0.23% 7.57% 3.26% 9.96% 3.54% 13.75% 6.89% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 399.61 372.01 238.19 362.24 264.44 292.97 80.79 30.49%
EPS 0.27 9.01 3.69 18.83 6.10 22.82 6.89 -41.69%
DPS 2.00 1.44 1.06 2.00 2.00 5.00 0.00 -
NAPS 1.21 1.19 1.13 1.89 1.7255 1.66 1.00 3.22%
Adjusted Per Share Value based on latest NOSH - 45,938
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 131.82 122.80 77.92 62.80 45.95 50.88 10.67 51.98%
EPS 0.09 2.97 1.21 3.26 1.06 3.96 0.91 -31.97%
DPS 0.66 0.47 0.35 0.35 0.35 0.87 0.00 -
NAPS 0.3992 0.3928 0.3697 0.3276 0.2999 0.2883 0.132 20.23%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/06 31/01/05 30/01/04 31/01/03 - - - -
Price 0.49 0.79 1.47 1.09 0.00 0.00 0.00 -
P/RPS 0.12 0.21 0.62 0.30 0.00 0.00 0.00 -
P/EPS 178.48 8.77 39.88 5.79 0.00 0.00 0.00 -
EY 0.56 11.41 2.51 17.28 0.00 0.00 0.00 -
DY 4.08 1.82 0.72 1.83 0.00 0.00 0.00 -
P/NAPS 0.40 0.66 1.30 0.58 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/03/06 30/03/05 30/03/04 28/03/03 21/03/02 29/03/01 - -
Price 0.55 0.73 1.20 1.06 1.20 0.00 0.00 -
P/RPS 0.14 0.20 0.50 0.29 0.45 0.00 0.00 -
P/EPS 200.34 8.10 32.55 5.63 19.66 0.00 0.00 -
EY 0.50 12.34 3.07 17.77 5.09 0.00 0.00 -
DY 3.64 1.97 0.88 1.89 1.67 0.00 0.00 -
P/NAPS 0.45 0.61 1.06 0.56 0.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment