[POHUAT] YoY TTM Result on 31-Jan-2001 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ-0.0%
YoY- 335.67%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 206,497 166,409 121,779 134,833 28,269 64.34%
PBT 10,281 12,667 5,315 13,605 3,025 35.74%
Tax -7,085 -4,015 -2,504 -3,101 -614 84.23%
NP 3,196 8,652 2,811 10,504 2,411 7.29%
-
NP to SH 3,196 8,652 2,811 10,504 2,411 7.29%
-
Tax Rate 68.91% 31.70% 47.11% 22.79% 20.30% -
Total Cost 203,301 157,757 118,968 124,329 25,858 67.39%
-
Net Worth 97,965 86,824 79,462 76,397 34,992 29.32%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 919 919 920 2,301 - -
Div Payout % 28.77% 10.63% 32.76% 21.91% - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 97,965 86,824 79,462 76,397 34,992 29.32%
NOSH 86,694 45,938 46,051 46,022 34,992 25.44%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 1.55% 5.20% 2.31% 7.79% 8.53% -
ROE 3.26% 9.96% 3.54% 13.75% 6.89% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 238.19 362.24 264.44 292.97 80.79 31.01%
EPS 3.69 18.83 6.10 22.82 6.89 -14.44%
DPS 1.06 2.00 2.00 5.00 0.00 -
NAPS 1.13 1.89 1.7255 1.66 1.00 3.10%
Adjusted Per Share Value based on latest NOSH - 46,022
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 77.92 62.80 45.95 50.88 10.67 64.33%
EPS 1.21 3.26 1.06 3.96 0.91 7.37%
DPS 0.35 0.35 0.35 0.87 0.00 -
NAPS 0.3697 0.3276 0.2999 0.2883 0.132 29.34%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 31/01/03 - - - -
Price 1.47 1.09 0.00 0.00 0.00 -
P/RPS 0.62 0.30 0.00 0.00 0.00 -
P/EPS 39.88 5.79 0.00 0.00 0.00 -
EY 2.51 17.28 0.00 0.00 0.00 -
DY 0.72 1.83 0.00 0.00 0.00 -
P/NAPS 1.30 0.58 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/03/04 28/03/03 21/03/02 29/03/01 - -
Price 1.20 1.06 1.20 0.00 0.00 -
P/RPS 0.50 0.29 0.45 0.00 0.00 -
P/EPS 32.55 5.63 19.66 0.00 0.00 -
EY 3.07 17.77 5.09 0.00 0.00 -
DY 0.88 1.89 1.67 0.00 0.00 -
P/NAPS 1.06 0.56 0.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment