[AHEALTH] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 2.41%
YoY- 62.44%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 329,006 289,975 265,662 239,952 226,136 195,395 190,912 9.49%
PBT 47,847 33,010 19,941 20,014 16,363 21,618 13,443 23.55%
Tax -7,310 -5,817 -4,515 -318 -4,238 -4,255 -3,852 11.26%
NP 40,537 27,193 15,426 19,696 12,125 17,363 9,591 27.14%
-
NP to SH 35,112 24,619 15,048 19,696 12,125 17,363 9,591 24.13%
-
Tax Rate 15.28% 17.62% 22.64% 1.59% 25.90% 19.68% 28.65% -
Total Cost 288,469 262,782 250,236 220,256 214,011 178,032 181,321 8.04%
-
Net Worth 190,200 149,977 146,965 137,146 125,963 107,630 94,173 12.42%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 12,183 14,806 7,120 6,373 3,391 3,368 3,168 25.15%
Div Payout % 34.70% 60.14% 47.32% 32.36% 27.97% 19.40% 33.03% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 190,200 149,977 146,965 137,146 125,963 107,630 94,173 12.42%
NOSH 93,694 74,988 74,982 74,943 74,978 67,692 67,266 5.67%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 12.32% 9.38% 5.81% 8.21% 5.36% 8.89% 5.02% -
ROE 18.46% 16.42% 10.24% 14.36% 9.63% 16.13% 10.18% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 351.15 386.69 354.30 320.18 301.60 288.65 283.81 3.61%
EPS 37.47 32.83 20.07 26.28 16.17 25.65 14.26 17.46%
DPS 13.00 19.75 9.50 8.50 4.52 5.00 4.75 18.26%
NAPS 2.03 2.00 1.96 1.83 1.68 1.59 1.40 6.38%
Adjusted Per Share Value based on latest NOSH - 74,943
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 45.68 40.26 36.89 33.32 31.40 27.13 26.51 9.48%
EPS 4.88 3.42 2.09 2.73 1.68 2.41 1.33 24.18%
DPS 1.69 2.06 0.99 0.88 0.47 0.47 0.44 25.12%
NAPS 0.2641 0.2082 0.2041 0.1904 0.1749 0.1494 0.1308 12.41%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.90 2.81 1.24 1.61 1.75 1.76 1.99 -
P/RPS 0.83 0.73 0.35 0.50 0.58 0.61 0.70 2.87%
P/EPS 7.74 8.56 6.18 6.13 10.82 6.86 13.96 -9.35%
EY 12.92 11.68 16.18 16.32 9.24 14.57 7.16 10.33%
DY 4.48 7.03 7.66 5.28 2.58 2.84 2.39 11.03%
P/NAPS 1.43 1.41 0.63 0.88 1.04 1.11 1.42 0.11%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 19/05/11 19/05/10 20/05/09 21/05/08 23/05/07 24/05/06 24/05/05 -
Price 3.00 3.20 1.38 1.73 1.75 1.69 1.88 -
P/RPS 0.85 0.83 0.39 0.54 0.58 0.59 0.66 4.30%
P/EPS 8.01 9.75 6.88 6.58 10.82 6.59 13.19 -7.97%
EY 12.49 10.26 14.54 15.19 9.24 15.18 7.58 8.67%
DY 4.33 6.17 6.88 4.91 2.58 2.96 2.53 9.36%
P/NAPS 1.48 1.60 0.70 0.95 1.04 1.06 1.34 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment