[EUROSP] YoY TTM Result on 30-Nov-2016 [#2]

Announcement Date
09-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- -173.27%
YoY- -266.67%
Quarter Report
View:
Show?
TTM Result
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 52,633 56,999 57,235 50,151 53,060 59,876 62,154 -2.73%
PBT -1,048 -3,549 1,630 -1,238 -394 3,614 4,858 -
Tax -437 769 -654 402 166 -935 -357 3.42%
NP -1,485 -2,780 976 -836 -228 2,679 4,501 -
-
NP to SH -1,485 -2,780 976 -836 -228 2,679 4,501 -
-
Tax Rate - - 40.12% - - 25.87% 7.35% -
Total Cost 54,118 59,779 56,259 50,987 53,288 57,197 57,653 -1.04%
-
Net Worth 43,594 44,922 48,019 46,904 47,734 47,815 45,180 -0.59%
Dividend
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 43,594 44,922 48,019 46,904 47,734 47,815 45,180 -0.59%
NOSH 44,421 44,421 44,421 44,421 44,421 44,363 44,421 0.00%
Ratio Analysis
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin -2.82% -4.88% 1.71% -1.67% -0.43% 4.47% 7.24% -
ROE -3.41% -6.19% 2.03% -1.78% -0.48% 5.60% 9.96% -
Per Share
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 118.49 128.32 128.85 112.90 119.45 134.97 139.98 -2.73%
EPS -3.34 -6.26 2.20 -1.88 -0.51 6.04 10.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9814 1.0113 1.081 1.0559 1.0746 1.0778 1.0175 -0.59%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 118.49 128.32 128.85 112.90 119.45 134.79 139.92 -2.73%
EPS -3.34 -6.26 2.20 -1.88 -0.51 6.03 10.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9814 1.0113 1.081 1.0559 1.0746 1.0764 1.0171 -0.59%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.45 0.60 0.75 0.65 0.66 0.70 0.545 -
P/RPS 0.38 0.47 0.58 0.58 0.55 0.52 0.39 -0.43%
P/EPS -13.46 -9.59 34.13 -34.54 -128.59 11.59 5.38 -
EY -7.43 -10.43 2.93 -2.90 -0.78 8.63 18.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.69 0.62 0.61 0.65 0.54 -2.63%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 21/01/20 08/01/19 09/01/18 09/01/17 11/01/16 26/01/15 13/01/14 -
Price 0.48 0.47 0.73 0.64 0.80 0.88 0.69 -
P/RPS 0.41 0.37 0.57 0.57 0.67 0.65 0.49 -2.92%
P/EPS -14.36 -7.51 33.22 -34.01 -155.86 14.57 6.81 -
EY -6.96 -13.32 3.01 -2.94 -0.64 6.86 14.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.68 0.61 0.74 0.82 0.68 -5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment