[TAWIN] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -79.59%
YoY- 122.38%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 339,646 422,703 458,477 495,596 543,074 542,481 544,743 -7.56%
PBT 10,931 -2,794 -6,109 -576 -2,057 -6,693 3,902 18.71%
Tax -53 -1,627 0 -575 -1,478 0 0 -
NP 10,878 -4,421 -6,109 -1,151 -3,535 -6,693 3,902 18.61%
-
NP to SH 10,878 -4,421 -6,109 791 -3,535 -6,693 3,902 18.61%
-
Tax Rate 0.48% - - - - - 0.00% -
Total Cost 328,768 427,124 464,586 496,747 546,609 549,174 540,841 -7.95%
-
Net Worth 65,423 57,817 57,214 61,714 63,000 63,643 61,011 1.16%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 65,423 57,817 57,214 61,714 63,000 63,643 61,011 1.16%
NOSH 66,084 64,286 64,286 64,286 64,286 64,286 64,222 0.47%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 3.20% -1.05% -1.33% -0.23% -0.65% -1.23% 0.72% -
ROE 16.63% -7.65% -10.68% 1.28% -5.61% -10.52% 6.40% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 513.96 657.99 713.18 770.92 844.78 843.86 848.22 -8.00%
EPS 16.46 -6.88 -9.50 1.23 -5.50 -10.41 6.08 18.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.90 0.89 0.96 0.98 0.99 0.95 0.68%
Adjusted Per Share Value based on latest NOSH - 64,286
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 9.86 12.27 13.31 14.39 15.77 15.75 15.81 -7.56%
EPS 0.32 -0.13 -0.18 0.02 -0.10 -0.19 0.11 19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.0168 0.0166 0.0179 0.0183 0.0185 0.0177 1.18%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.10 0.33 0.28 0.525 0.215 0.26 0.28 -
P/RPS 0.21 0.05 0.04 0.07 0.03 0.03 0.03 38.26%
P/EPS 6.68 -4.80 -2.95 42.67 -3.91 -2.50 4.61 6.37%
EY 14.96 -20.85 -33.94 2.34 -25.58 -40.04 21.70 -6.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.37 0.31 0.55 0.22 0.26 0.29 25.04%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 26/08/16 21/08/15 26/08/14 28/08/13 27/08/12 25/08/11 -
Price 1.28 0.33 0.275 0.465 0.20 0.27 0.34 -
P/RPS 0.25 0.05 0.04 0.06 0.02 0.03 0.04 35.68%
P/EPS 7.78 -4.80 -2.89 37.79 -3.64 -2.59 5.60 5.62%
EY 12.86 -20.85 -34.56 2.65 -27.49 -38.56 17.87 -5.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.37 0.31 0.48 0.20 0.27 0.36 23.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment