[TAWIN] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 28.87%
YoY- 346.05%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 309,954 339,424 377,603 339,646 422,703 458,477 495,596 -6.95%
PBT -13,622 1,205 -3,594 10,931 -2,794 -6,109 -576 62.57%
Tax -302 -825 -200 -53 -1,627 0 -575 -9.41%
NP -13,924 380 -3,794 10,878 -4,421 -6,109 -1,151 46.66%
-
NP to SH -13,111 961 -3,816 10,878 -4,421 -6,109 791 -
-
Tax Rate - 68.46% - 0.48% - - - -
Total Cost 323,878 339,044 381,397 328,768 427,124 464,586 496,747 -6.35%
-
Net Worth 112,238 121,513 70,856 65,423 57,817 57,214 61,714 9.62%
Dividend
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 112,238 121,513 70,856 65,423 57,817 57,214 61,714 9.62%
NOSH 475,587 357,391 79,613 66,084 64,286 64,286 64,286 35.99%
Ratio Analysis
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -4.49% 0.11% -1.00% 3.20% -1.05% -1.33% -0.23% -
ROE -11.68% 0.79% -5.39% 16.63% -7.65% -10.68% 1.28% -
Per Share
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 65.17 94.97 474.29 513.96 657.99 713.18 770.92 -31.58%
EPS -2.76 0.27 -4.79 16.46 -6.88 -9.50 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.236 0.34 0.89 0.99 0.90 0.89 0.96 -19.38%
Adjusted Per Share Value based on latest NOSH - 66,084
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.00 9.85 10.96 9.86 12.27 13.31 14.39 -6.95%
EPS -0.38 0.03 -0.11 0.32 -0.13 -0.18 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0326 0.0353 0.0206 0.019 0.0168 0.0166 0.0179 9.64%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.20 0.105 0.50 1.10 0.33 0.28 0.525 -
P/RPS 0.31 0.11 0.11 0.21 0.05 0.04 0.07 25.68%
P/EPS -7.25 39.05 -10.43 6.68 -4.80 -2.95 42.67 -
EY -13.78 2.56 -9.59 14.96 -20.85 -33.94 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.31 0.56 1.11 0.37 0.31 0.55 6.91%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/03/21 28/02/20 27/02/19 25/08/17 26/08/16 21/08/15 26/08/14 -
Price 0.375 0.075 0.46 1.28 0.33 0.275 0.465 -
P/RPS 0.58 0.08 0.10 0.25 0.05 0.04 0.06 41.69%
P/EPS -13.60 27.89 -9.60 7.78 -4.80 -2.89 37.79 -
EY -7.35 3.59 -10.42 12.86 -20.85 -34.56 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.22 0.52 1.29 0.37 0.31 0.48 20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment