[UCHITEC] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -3.32%
YoY- 22.21%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 224,489 192,016 175,550 143,668 149,600 137,317 127,067 9.94%
PBT 150,067 109,332 100,100 73,068 76,233 71,591 62,397 15.74%
Tax -18,695 -1,833 -456 -2,549 -2,786 -2,888 -1,624 50.23%
NP 131,372 107,499 99,644 70,519 73,447 68,703 60,773 13.70%
-
NP to SH 131,372 107,499 99,644 70,519 73,447 68,703 60,773 13.70%
-
Tax Rate 12.46% 1.68% 0.46% 3.49% 3.65% 4.03% 2.60% -
Total Cost 93,117 84,517 75,906 73,149 76,153 68,614 66,294 5.82%
-
Net Worth 205,240 203,784 185,220 152,699 152,554 263,982 248,934 -3.16%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 149,760 90,319 76,360 71,794 62,639 109,385 53,628 18.65%
Div Payout % 114.00% 84.02% 76.63% 101.81% 85.29% 159.22% 88.24% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 205,240 203,784 185,220 152,699 152,554 263,982 248,934 -3.16%
NOSH 458,250 455,038 45,446 451,182 450,773 449,698 445,083 0.48%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 58.52% 55.98% 56.76% 49.08% 49.10% 50.03% 47.83% -
ROE 64.01% 52.75% 53.80% 46.18% 48.14% 26.03% 24.41% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 49.22 42.40 38.86 31.99 33.34 30.69 29.10 9.15%
EPS 28.80 23.74 22.06 15.70 16.37 15.36 13.92 12.87%
DPS 33.00 20.00 17.00 16.00 14.00 24.45 12.28 17.90%
NAPS 0.45 0.45 0.41 0.34 0.34 0.59 0.57 -3.86%
Adjusted Per Share Value based on latest NOSH - 458,250
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 48.58 41.56 37.99 31.09 32.38 29.72 27.50 9.94%
EPS 28.43 23.27 21.57 15.26 15.90 14.87 13.15 13.70%
DPS 32.41 19.55 16.53 15.54 13.56 23.67 11.61 18.65%
NAPS 0.4442 0.441 0.4009 0.3305 0.3302 0.5713 0.5388 -3.16%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 3.45 2.98 3.05 2.57 2.88 2.73 1.85 -
P/RPS 7.01 7.03 7.85 8.03 8.64 8.90 6.36 1.63%
P/EPS 11.98 12.55 13.83 16.37 17.59 17.78 13.29 -1.71%
EY 8.35 7.97 7.23 6.11 5.68 5.62 7.52 1.75%
DY 9.57 6.71 5.57 6.23 4.86 8.96 6.64 6.27%
P/NAPS 7.67 6.62 7.44 7.56 8.47 4.63 3.25 15.37%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 25/08/22 25/08/21 26/08/20 26/08/19 21/08/18 23/08/17 -
Price 3.56 3.10 3.16 2.77 2.78 3.32 2.10 -
P/RPS 7.23 7.31 8.13 8.66 8.34 10.82 7.22 0.02%
P/EPS 12.36 13.06 14.33 17.64 16.98 21.62 15.09 -3.26%
EY 8.09 7.66 6.98 5.67 5.89 4.63 6.63 3.37%
DY 9.27 6.45 5.38 5.78 5.04 7.36 5.85 7.97%
P/NAPS 7.91 6.89 7.71 8.15 8.18 5.63 3.68 13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment