[UCHITEC] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -0.65%
YoY- 24.32%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 159,310 157,140 143,781 135,399 122,750 117,591 98,029 8.42%
PBT 88,483 79,174 74,475 71,950 57,969 53,566 41,451 13.45%
Tax -513 -3,131 -3,317 -1,910 -1,630 -1,108 -1,245 -13.72%
NP 87,970 76,043 71,158 70,040 56,339 52,458 40,206 13.92%
-
NP to SH 87,970 76,043 71,158 70,040 56,339 52,458 40,206 13.92%
-
Tax Rate 0.58% 3.95% 4.45% 2.65% 2.81% 2.07% 3.00% -
Total Cost 71,340 81,097 72,623 65,359 66,411 65,133 57,823 3.55%
-
Net Worth 203,255 179,644 166,017 250,490 266,341 240,384 208,829 -0.44%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 76,360 71,794 62,639 109,385 53,628 41,692 37,062 12.79%
Div Payout % 86.80% 94.41% 88.03% 156.18% 95.19% 79.48% 92.18% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 203,255 179,644 166,017 250,490 266,341 240,384 208,829 -0.44%
NOSH 454,240 451,182 450,773 449,484 443,695 387,716 372,909 3.33%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 55.22% 48.39% 49.49% 51.73% 45.90% 44.61% 41.01% -
ROE 43.28% 42.33% 42.86% 27.96% 21.15% 21.82% 19.25% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 35.27 34.99 32.04 30.27 28.11 30.33 26.29 5.01%
EPS 19.48 16.93 15.86 15.66 12.90 13.53 10.78 10.35%
DPS 17.00 16.00 14.00 24.45 12.28 10.75 10.00 9.23%
NAPS 0.45 0.40 0.37 0.56 0.61 0.62 0.56 -3.57%
Adjusted Per Share Value based on latest NOSH - 449,484
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 34.41 33.95 31.06 29.25 26.52 25.40 21.18 8.41%
EPS 19.00 16.43 15.37 15.13 12.17 11.33 8.69 13.91%
DPS 16.50 15.51 13.53 23.63 11.58 9.01 8.01 12.78%
NAPS 0.4391 0.3881 0.3586 0.5411 0.5753 0.5193 0.4511 -0.44%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 3.13 1.92 2.67 2.67 1.79 1.67 1.51 -
P/RPS 8.87 5.49 8.33 8.82 6.37 5.51 5.74 7.51%
P/EPS 16.07 11.34 16.84 17.05 13.87 12.34 14.01 2.31%
EY 6.22 8.82 5.94 5.86 7.21 8.10 7.14 -2.27%
DY 5.43 8.33 5.24 9.16 6.86 6.44 6.62 -3.24%
P/NAPS 6.96 4.80 7.22 4.77 2.93 2.69 2.70 17.07%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 20/05/20 27/05/19 23/05/18 22/05/17 17/05/16 20/05/15 -
Price 3.04 2.58 2.67 2.96 1.88 1.70 1.59 -
P/RPS 8.62 7.37 8.33 9.78 6.69 5.61 6.05 6.07%
P/EPS 15.61 15.24 16.84 18.90 14.57 12.56 14.75 0.94%
EY 6.41 6.56 5.94 5.29 6.86 7.96 6.78 -0.93%
DY 5.59 6.20 5.24 8.26 6.53 6.33 6.29 -1.94%
P/NAPS 6.76 6.45 7.22 5.29 3.08 2.74 2.84 15.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment