[JOTECH] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
04-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 89,215 78,465 104,947 27,860 47.39%
PBT 6,008 1,201 9,610 4,902 7.01%
Tax -1,482 -575 -1,945 -1,092 10.71%
NP 4,526 626 7,665 3,810 5.90%
-
NP to SH 4,526 626 7,665 3,810 5.90%
-
Tax Rate 24.67% 47.88% 20.24% 22.28% -
Total Cost 84,689 77,839 97,282 24,050 52.13%
-
Net Worth 60,957 57,333 57,970 29,158 27.86%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 3,002 - 1,998 - -
Div Payout % 66.34% - 26.07% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 60,957 57,333 57,970 29,158 27.86%
NOSH 40,103 40,093 39,979 9,719 60.39%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.07% 0.80% 7.30% 13.68% -
ROE 7.42% 1.09% 13.22% 13.07% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 222.46 195.71 262.50 286.64 -8.10%
EPS 11.29 1.56 19.17 39.20 -33.96%
DPS 7.50 0.00 5.00 0.00 -
NAPS 1.52 1.43 1.45 3.00 -20.27%
Adjusted Per Share Value based on latest NOSH - 9,719
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 7.96 7.00 9.36 2.48 47.50%
EPS 0.40 0.06 0.68 0.34 5.56%
DPS 0.27 0.00 0.18 0.00 -
NAPS 0.0544 0.0511 0.0517 0.026 27.90%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 - - -
Price 1.19 1.68 0.00 0.00 -
P/RPS 0.53 0.86 0.00 0.00 -
P/EPS 10.54 107.60 0.00 0.00 -
EY 9.48 0.93 0.00 0.00 -
DY 6.30 0.00 0.00 0.00 -
P/NAPS 0.78 1.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 09/05/03 09/05/02 26/04/01 - -
Price 1.49 1.70 0.00 0.00 -
P/RPS 0.67 0.87 0.00 0.00 -
P/EPS 13.20 108.88 0.00 0.00 -
EY 7.57 0.92 0.00 0.00 -
DY 5.03 0.00 0.00 0.00 -
P/NAPS 0.98 1.19 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment