[OFI] YoY TTM Result on 30-Jun-2000 [#1]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
09-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 76,877 73,170 77,279 16,423 67.28%
PBT 10,342 5,214 11,939 3,010 50.89%
Tax -1,504 -340 -3,193 -768 25.11%
NP 8,838 4,874 8,746 2,242 57.96%
-
NP to SH 8,838 4,874 8,746 2,242 57.96%
-
Tax Rate 14.54% 6.52% 26.74% 25.51% -
Total Cost 68,039 68,296 68,533 14,181 68.66%
-
Net Worth 40,000 70,709 72,038 54,283 -9.67%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 1,999 1,996 - - -
Div Payout % 22.62% 40.96% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 40,000 70,709 72,038 54,283 -9.67%
NOSH 40,000 39,948 43,660 37,180 2.46%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 11.50% 6.66% 11.32% 13.65% -
ROE 22.10% 6.89% 12.14% 4.13% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 192.19 183.16 177.00 44.17 63.25%
EPS 22.10 12.20 20.03 6.03 54.17%
DPS 5.00 5.00 0.00 0.00 -
NAPS 1.00 1.77 1.65 1.46 -11.85%
Adjusted Per Share Value based on latest NOSH - 37,180
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 32.03 30.49 32.20 6.84 67.30%
EPS 3.68 2.03 3.64 0.93 58.16%
DPS 0.83 0.83 0.00 0.00 -
NAPS 0.1667 0.2946 0.3002 0.2262 -9.67%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 - -
Price 1.50 1.44 1.30 0.00 -
P/RPS 0.78 0.79 0.73 0.00 -
P/EPS 6.79 11.80 6.49 0.00 -
EY 14.73 8.47 15.41 0.00 -
DY 3.33 3.47 0.00 0.00 -
P/NAPS 1.50 0.81 0.79 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/03 28/08/02 29/08/01 - -
Price 2.02 1.33 1.42 0.00 -
P/RPS 1.05 0.73 0.80 0.00 -
P/EPS 9.14 10.90 7.09 0.00 -
EY 10.94 9.17 14.11 0.00 -
DY 2.48 3.76 0.00 0.00 -
P/NAPS 2.02 0.75 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment