[OFI] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
09-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 74,342 72,598 71,404 65,692 0 0 0 -100.00%
PBT 11,947 12,233 12,834 12,040 0 0 0 -100.00%
Tax -3,143 -2,068 -2,360 -3,072 0 0 0 -100.00%
NP 8,804 10,165 10,474 8,968 0 0 0 -100.00%
-
NP to SH 8,804 10,165 10,474 8,968 0 0 0 -100.00%
-
Tax Rate 26.31% 16.91% 18.39% 25.51% - - - -
Total Cost 65,538 62,433 60,930 56,724 0 0 0 -100.00%
-
Net Worth 63,628 64,603 62,843 54,283 0 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 63,628 64,603 62,843 54,283 0 0 0 -100.00%
NOSH 40,018 40,126 40,284 37,180 0 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.84% 14.00% 14.67% 13.65% 0.00% 0.00% 0.00% -
ROE 13.84% 15.73% 16.67% 16.52% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 185.77 180.93 177.25 176.68 0.00 0.00 0.00 -100.00%
EPS 22.00 25.33 26.00 24.12 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.61 1.56 1.46 1.39 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,180
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 30.98 30.25 29.75 27.37 0.00 0.00 0.00 -100.00%
EPS 3.67 4.24 4.36 3.74 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2651 0.2692 0.2618 0.2262 1.39 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 - - - - -
Price 1.68 2.15 2.30 0.00 0.00 0.00 0.00 -
P/RPS 0.90 1.19 1.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.64 8.49 8.85 0.00 0.00 0.00 0.00 -100.00%
EY 13.10 11.78 11.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.34 1.47 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 21/02/01 21/11/00 09/10/00 - - - -
Price 1.49 1.85 2.20 2.21 0.00 0.00 0.00 -
P/RPS 0.80 1.02 1.24 1.25 0.00 0.00 0.00 -100.00%
P/EPS 6.77 7.30 8.46 9.16 0.00 0.00 0.00 -100.00%
EY 14.77 13.69 11.82 10.91 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.15 1.41 1.51 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment