[WEIDA] YoY TTM Result on 30-Sep-2001 [#2]

Stock
[WEIDA] WEIDA (M) BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 57.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WEIDA's Result
WEIDA's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 136,431 111,411 87,266 63,623 0 -
PBT 23,169 13,938 10,725 5,779 0 -
Tax -9,932 -2,738 -3,663 -1,815 0 -
NP 13,237 11,200 7,062 3,964 0 -
-
NP to SH 13,237 11,200 7,062 3,920 0 -
-
Tax Rate 42.87% 19.64% 34.15% 31.41% - -
Total Cost 123,194 100,211 80,204 59,659 0 -
-
Net Worth 80,056 79,966 72,470 65,154 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - 2,000 - -
Div Payout % - - - 51.02% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 80,056 79,966 72,470 65,154 0 -
NOSH 40,028 39,983 40,038 39,972 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 9.70% 10.05% 8.09% 6.23% 0.00% -
ROE 16.53% 14.01% 9.74% 6.02% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 340.84 278.64 217.95 159.17 0.00 -
EPS 33.07 28.01 17.64 9.81 0.00 -
DPS 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.00 2.00 1.81 1.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,972
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 102.32 83.56 65.45 47.72 0.00 -
EPS 9.93 8.40 5.30 2.94 0.00 -
DPS 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.6004 0.5998 0.5435 0.4887 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 - -
Price 1.49 1.09 0.50 0.42 0.00 -
P/RPS 0.44 0.39 0.23 0.26 0.00 -
P/EPS 4.51 3.89 2.83 4.28 0.00 -
EY 22.19 25.70 35.28 23.35 0.00 -
DY 0.00 0.00 0.00 11.91 0.00 -
P/NAPS 0.75 0.55 0.28 0.26 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 23/11/04 28/11/03 25/11/02 29/11/01 - -
Price 1.65 1.50 0.54 0.53 0.00 -
P/RPS 0.48 0.54 0.25 0.33 0.00 -
P/EPS 4.99 5.35 3.06 5.40 0.00 -
EY 20.04 18.67 32.66 18.50 0.00 -
DY 0.00 0.00 0.00 9.44 0.00 -
P/NAPS 0.83 0.75 0.30 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment