[DNONCE] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -84.03%
YoY- -73.79%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
Revenue 142,263 83,544 142,003 96,620 197,410 180,651 172,170 -4.00%
PBT 9,357 991 -2,312 1,232 3,861 -8,151 94 167.59%
Tax -2,080 -359 -1,361 -408 -775 -265 -3,103 -8.20%
NP 7,277 632 -3,673 824 3,086 -8,416 -3,009 -
-
NP to SH 7,088 456 -3,681 795 3,033 -8,092 -3,927 -
-
Tax Rate 22.23% 36.23% - 33.12% 20.07% - 3,301.06% -
Total Cost 134,986 82,912 145,676 95,796 194,324 189,067 175,179 -5.42%
-
Net Worth 129,702 0 114,061 0 69,970 67,228 70,134 14.05%
Dividend
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 129,702 0 114,061 0 69,970 67,228 70,134 14.05%
NOSH 291,506 243,493 258,032 184,219 193,640 181,698 179,831 10.88%
Ratio Analysis
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 5.12% 0.76% -2.59% 0.85% 1.56% -4.66% -1.75% -
ROE 5.46% 0.00% -3.23% 0.00% 4.33% -12.04% -5.60% -
Per Share
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
RPS 50.45 34.31 57.27 52.45 107.21 99.42 95.74 -12.80%
EPS 2.51 0.19 -1.48 0.43 1.65 -4.45 -2.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.00 0.46 0.00 0.38 0.37 0.39 3.59%
Adjusted Per Share Value based on latest NOSH - 184,219
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
RPS 16.37 9.61 16.34 11.12 22.72 20.79 19.81 -3.99%
EPS 0.82 0.05 -0.42 0.09 0.35 -0.93 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1493 0.00 0.1313 0.00 0.0805 0.0774 0.0807 14.06%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
Date 30/10/20 31/10/19 28/06/19 29/06/18 28/02/18 28/02/17 29/02/16 -
Price 0.60 0.40 0.445 0.295 0.315 0.245 0.185 -
P/RPS 1.19 1.17 0.78 0.56 0.29 0.25 0.19 48.07%
P/EPS 23.87 213.59 -29.98 68.36 19.12 -5.50 -8.47 -
EY 4.19 0.47 -3.34 1.46 5.23 -18.18 -11.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.97 0.00 0.83 0.66 0.47 24.31%
Price Multiplier on Announcement Date
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
Date 15/12/20 - 20/08/19 - 19/04/18 26/04/17 27/04/16 -
Price 0.56 0.00 0.37 0.00 0.315 0.29 0.215 -
P/RPS 1.11 0.00 0.65 0.00 0.29 0.29 0.22 41.37%
P/EPS 22.28 0.00 -24.92 0.00 19.12 -6.51 -9.85 -
EY 4.49 0.00 -4.01 0.00 5.23 -15.36 -10.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.00 0.80 0.00 0.83 0.78 0.55 18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment