[DNONCE] YoY TTM Result on 28-Feb-2017 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 12.7%
YoY- -106.06%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 142,003 96,620 197,410 180,651 172,170 172,170 236,177 -11.06%
PBT -2,312 1,232 3,861 -8,151 94 94 11,183 -
Tax -1,361 -408 -775 -265 -3,103 -3,103 -1,322 0.67%
NP -3,673 824 3,086 -8,416 -3,009 -3,009 9,861 -
-
NP to SH -3,681 795 3,033 -8,092 -3,927 -3,927 9,794 -
-
Tax Rate - 33.12% 20.07% - 3,301.06% 3,301.06% 11.82% -
Total Cost 145,676 95,796 194,324 189,067 175,179 175,179 226,316 -9.65%
-
Net Worth 114,061 0 69,970 67,228 70,134 0 45,000 23.91%
Dividend
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 114,061 0 69,970 67,228 70,134 0 45,000 23.91%
NOSH 258,032 184,219 193,640 181,698 179,831 179,831 45,000 49.58%
Ratio Analysis
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin -2.59% 0.85% 1.56% -4.66% -1.75% -1.75% 4.18% -
ROE -3.23% 0.00% 4.33% -12.04% -5.60% 0.00% 21.76% -
Per Share
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 57.27 52.45 107.21 99.42 95.74 95.74 524.84 -39.99%
EPS -1.48 0.43 1.65 -4.45 -2.18 -2.18 21.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.00 0.38 0.37 0.39 0.00 1.00 -16.39%
Adjusted Per Share Value based on latest NOSH - 181,698
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 16.40 11.16 22.80 20.86 19.88 19.88 27.27 -11.06%
EPS -0.43 0.09 0.35 -0.93 -0.45 -0.45 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1317 0.00 0.0808 0.0776 0.081 0.00 0.052 23.89%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/06/19 29/06/18 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.445 0.295 0.315 0.245 0.185 0.185 0.375 -
P/RPS 0.78 0.56 0.29 0.25 0.19 0.19 0.07 74.34%
P/EPS -29.98 68.36 19.12 -5.50 -8.47 -8.47 1.72 -
EY -3.34 1.46 5.23 -18.18 -11.80 -11.80 58.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.83 0.66 0.47 0.00 0.38 24.11%
Price Multiplier on Announcement Date
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 20/08/19 - 19/04/18 26/04/17 27/04/16 - 28/04/15 -
Price 0.37 0.00 0.315 0.29 0.215 0.00 0.415 -
P/RPS 0.65 0.00 0.29 0.29 0.22 0.00 0.08 62.09%
P/EPS -24.92 0.00 19.12 -6.51 -9.85 0.00 1.91 -
EY -4.01 0.00 5.23 -15.36 -10.16 0.00 52.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.83 0.78 0.55 0.00 0.42 16.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment