[DNONCE] YoY TTM Result on 30-Jun-2024 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 45.1%
YoY- 33.63%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Revenue 178,356 173,111 169,127 183,254 95,123 144,298 38,214 36.76%
PBT -4,354 -6,950 7,988 13,816 7,219 7,241 -2,084 16.15%
Tax -483 -43 -882 -1,358 -610 -1,688 -116 33.62%
NP -4,837 -6,993 7,106 12,458 6,609 5,553 -2,200 17.36%
-
NP to SH -4,849 -7,306 6,963 12,297 6,494 5,359 -2,304 16.32%
-
Tax Rate - - 11.04% 9.83% 8.45% 23.31% - -
Total Cost 183,193 180,104 162,021 170,796 88,514 138,745 40,414 35.95%
-
Net Worth 234,435 204,197 191,633 147,169 0 125,883 0 -
Dividend
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Net Worth 234,435 204,197 191,633 147,169 0 125,883 0 -
NOSH 868,924 434,462 375,752 313,127 294,020 262,257 247,960 29.02%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
NP Margin -2.71% -4.04% 4.20% 6.80% 6.95% 3.85% -5.76% -
ROE -2.07% -3.58% 3.63% 8.36% 0.00% 4.26% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
RPS 20.54 39.84 45.01 58.52 32.35 55.02 15.41 6.01%
EPS -0.56 -1.68 1.85 3.93 2.21 2.04 -0.93 -9.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.47 0.51 0.47 0.00 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 868,924
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
RPS 20.60 19.99 19.53 21.16 10.99 16.66 4.41 36.78%
EPS -0.56 -0.84 0.80 1.42 0.75 0.62 -0.27 15.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.2358 0.2213 0.17 0.00 0.1454 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/07/21 30/06/21 30/07/20 31/07/19 -
Price 0.065 0.135 0.165 0.515 0.46 0.31 0.39 -
P/RPS 0.32 0.34 0.37 0.88 1.42 0.56 2.53 -34.30%
P/EPS -11.64 -8.03 8.90 13.11 20.83 15.17 -41.97 -22.94%
EY -8.59 -12.46 11.23 7.63 4.80 6.59 -2.38 29.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.32 1.10 0.00 0.65 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 CAGR
Date 28/08/24 28/08/23 29/08/22 29/09/21 - 03/09/20 - -
Price 0.055 0.14 0.10 0.405 0.00 0.695 0.00 -
P/RPS 0.27 0.35 0.22 0.69 0.00 1.26 0.00 -
P/EPS -9.85 -8.33 5.40 10.31 0.00 34.01 0.00 -
EY -10.15 -12.01 18.53 9.70 0.00 2.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.30 0.20 0.86 0.00 1.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment