[DNONCE] YoY TTM Result on 31-May-2005 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
27-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-May-2005 [#3]
Profit Trend
QoQ- -12.58%
YoY- 135.73%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Revenue 163,453 163,723 167,202 149,033 145,515 115,715 66,278 16.21%
PBT 81 1,314 3,239 1,337 -2,242 -3,668 -9,117 -
Tax -638 -1,587 -679 -176 -1,007 -585 2,010 -
NP -557 -273 2,560 1,161 -3,249 -4,253 -7,107 -34.55%
-
NP to SH -1,297 -1,707 1,154 1,161 -3,249 -4,253 -8,660 -27.10%
-
Tax Rate 787.65% 120.78% 20.96% 13.16% - - - -
Total Cost 164,010 163,996 164,642 147,872 148,764 119,968 73,385 14.32%
-
Net Worth 44,229 45,079 50,666 45,220 45,469 45,135 52,432 -2.79%
Dividend
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Net Worth 44,229 45,079 50,666 45,220 45,469 45,135 52,432 -2.79%
NOSH 45,132 45,079 45,238 44,772 44,578 39,943 40,024 2.02%
Ratio Analysis
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
NP Margin -0.34% -0.17% 1.53% 0.78% -2.23% -3.68% -10.72% -
ROE -2.93% -3.79% 2.28% 2.57% -7.15% -9.42% -16.52% -
Per Share
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
RPS 362.16 363.19 369.60 332.87 326.43 289.70 165.59 13.91%
EPS -2.87 -3.79 2.55 2.59 -7.29 -10.65 -21.64 -28.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.00 1.12 1.01 1.02 1.13 1.31 -4.71%
Adjusted Per Share Value based on latest NOSH - 44,772
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
RPS 18.81 18.84 19.24 17.15 16.75 13.32 7.63 16.21%
EPS -0.15 -0.20 0.13 0.13 -0.37 -0.49 -1.00 -27.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0509 0.0519 0.0583 0.052 0.0523 0.0519 0.0603 -2.78%
Price Multiplier on Financial Quarter End Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Date 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 -
Price 0.34 0.72 0.93 0.76 1.24 0.80 1.23 -
P/RPS 0.09 0.20 0.25 0.23 0.38 0.28 0.74 -29.58%
P/EPS -11.83 -19.01 36.46 29.31 -17.01 -7.51 -5.68 12.99%
EY -8.45 -5.26 2.74 3.41 -5.88 -13.31 -17.59 -11.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.72 0.83 0.75 1.22 0.71 0.94 -15.16%
Price Multiplier on Announcement Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Date 28/07/08 27/07/07 27/07/06 27/07/05 28/07/04 25/07/03 24/07/02 -
Price 0.24 0.72 0.86 0.73 1.13 0.72 1.12 -
P/RPS 0.07 0.20 0.23 0.22 0.35 0.25 0.68 -31.51%
P/EPS -8.35 -19.01 33.71 28.15 -15.50 -6.76 -5.18 8.27%
EY -11.97 -5.26 2.97 3.55 -6.45 -14.79 -19.32 -7.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.72 0.77 0.72 1.11 0.64 0.85 -18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment