[DEGEM] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 193.58%
YoY- -55.0%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 154,467 172,956 198,233 175,280 217,094 222,484 248,436 -7.61%
PBT 8,066 13,723 16,369 11,978 25,336 26,863 27,167 -18.31%
Tax -3,804 -4,242 -3,803 -4,018 -8,155 -7,065 -6,406 -8.31%
NP 4,262 9,481 12,566 7,960 17,181 19,798 20,761 -23.18%
-
NP to SH 4,022 8,938 12,971 7,723 16,199 18,720 19,379 -23.04%
-
Tax Rate 47.16% 30.91% 23.23% 33.54% 32.19% 26.30% 23.58% -
Total Cost 150,205 163,475 185,667 167,320 199,913 202,686 227,675 -6.69%
-
Net Worth 252,505 247,272 265,530 249,030 242,309 219,949 20,313,036 -51.85%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 1,308 - - 1,977 - -
Div Payout % - - 10.08% - - 10.56% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 252,505 247,272 265,530 249,030 242,309 219,949 20,313,036 -51.85%
NOSH 134,000 134,000 134,000 131,068 131,690 130,922 131,902 0.26%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.76% 5.48% 6.34% 4.54% 7.91% 8.90% 8.36% -
ROE 1.59% 3.61% 4.88% 3.10% 6.69% 8.51% 0.10% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 118.07 132.20 151.55 133.73 164.85 169.94 188.35 -7.48%
EPS 3.07 6.83 9.92 5.89 12.30 14.30 14.69 -22.95%
DPS 0.00 0.00 1.00 0.00 0.00 1.50 0.00 -
NAPS 1.93 1.89 2.03 1.90 1.84 1.68 154.00 -51.78%
Adjusted Per Share Value based on latest NOSH - 134,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 115.27 129.07 147.94 130.81 162.01 166.03 185.40 -7.61%
EPS 3.00 6.67 9.68 5.76 12.09 13.97 14.46 -23.04%
DPS 0.00 0.00 0.98 0.00 0.00 1.48 0.00 -
NAPS 1.8844 1.8453 1.9816 1.8584 1.8083 1.6414 151.5898 -51.85%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.02 1.05 0.945 0.96 0.935 1.09 0.97 -
P/RPS 0.86 0.79 0.62 0.72 0.57 0.64 0.52 8.74%
P/EPS 33.18 15.37 9.53 16.29 7.60 7.62 6.60 30.86%
EY 3.01 6.51 10.49 6.14 13.16 13.12 15.15 -23.60%
DY 0.00 0.00 1.06 0.00 0.00 1.38 0.00 -
P/NAPS 0.53 0.56 0.47 0.51 0.51 0.65 0.01 93.75%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 28/08/18 23/08/17 18/08/16 20/08/15 14/08/14 22/08/13 -
Price 0.90 1.09 0.94 0.835 0.84 1.05 0.93 -
P/RPS 0.76 0.82 0.62 0.62 0.51 0.62 0.49 7.58%
P/EPS 29.28 15.96 9.48 14.17 6.83 7.34 6.33 29.06%
EY 3.42 6.27 10.55 7.06 14.64 13.62 15.80 -22.50%
DY 0.00 0.00 1.06 0.00 0.00 1.43 0.00 -
P/NAPS 0.47 0.58 0.46 0.44 0.46 0.63 0.01 89.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment