[DEGEM] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -84.66%
YoY- -78.75%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 38,061 52,060 43,943 37,036 46,980 60,854 54,660 -5.85%
PBT 569 4,876 2,345 1,099 5,967 5,036 4,985 -30.34%
Tax -478 -478 -615 -41 -1,373 -1,375 -1,469 -17.05%
NP 91 4,398 1,730 1,058 4,594 3,661 3,516 -45.59%
-
NP to SH 98 4,467 1,717 935 4,399 3,258 3,378 -44.55%
-
Tax Rate 84.01% 9.80% 26.23% 3.73% 23.01% 27.30% 29.47% -
Total Cost 37,970 47,662 42,213 35,978 42,386 57,193 51,144 -4.84%
-
Net Worth 247,272 265,530 249,030 242,309 219,949 20,313,036 19,006,875 -51.48%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 247,272 265,530 249,030 242,309 219,949 20,313,036 19,006,875 -51.48%
NOSH 134,000 134,000 131,068 131,690 130,922 131,902 131,992 0.25%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.24% 8.45% 3.94% 2.86% 9.78% 6.02% 6.43% -
ROE 0.04% 1.68% 0.69% 0.39% 2.00% 0.02% 0.02% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 29.09 39.80 33.53 28.12 35.88 46.14 41.41 -5.71%
EPS 0.07 3.42 1.31 0.71 3.36 2.47 2.56 -45.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 2.03 1.90 1.84 1.68 154.00 144.00 -51.41%
Adjusted Per Share Value based on latest NOSH - 131,690
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 28.40 38.85 32.79 27.64 35.06 45.41 40.79 -5.85%
EPS 0.07 3.33 1.28 0.70 3.28 2.43 2.52 -44.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8453 1.9816 1.8584 1.8083 1.6414 151.5898 141.8424 -51.48%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.05 0.945 0.96 0.935 1.09 0.97 0.95 -
P/RPS 3.61 2.37 2.86 3.32 3.04 2.10 2.29 7.87%
P/EPS 1,401.77 27.67 73.28 131.69 32.44 39.27 37.12 83.11%
EY 0.07 3.61 1.36 0.76 3.08 2.55 2.69 -45.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.51 0.51 0.65 0.01 0.01 95.53%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 18/08/16 20/08/15 14/08/14 22/08/13 28/08/12 -
Price 1.09 0.94 0.835 0.84 1.05 0.93 0.87 -
P/RPS 3.75 2.36 2.49 2.99 2.93 2.02 2.10 10.14%
P/EPS 1,455.17 27.53 63.74 118.31 31.25 37.65 33.99 86.98%
EY 0.07 3.63 1.57 0.85 3.20 2.66 2.94 -46.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.46 0.44 0.46 0.63 0.01 0.01 96.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment