[DEGEM] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[DEGEM] DEGEM BHD
Announcement Date
11-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 71.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 135,338 114,007 102,277 70,292 24.38%
PBT 16,213 19,372 16,909 11,035 13.67%
Tax -5,651 -6,244 -5,181 -3,120 21.87%
NP 10,562 13,128 11,728 7,915 10.08%
-
NP to SH 10,562 13,128 11,728 7,915 10.08%
-
Tax Rate 34.85% 32.23% 30.64% 28.27% -
Total Cost 124,776 100,879 90,549 62,377 25.97%
-
Net Worth 103,319 62,986 41,982 67,155 15.42%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div 3,780 1,889 2,099 2,098 21.66%
Div Payout % 35.79% 14.39% 17.90% 26.51% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 103,319 62,986 41,982 67,155 15.42%
NOSH 126,000 62,986 41,982 41,972 44.20%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 7.80% 11.52% 11.47% 11.26% -
ROE 10.22% 20.84% 27.94% 11.79% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 107.41 181.00 243.62 167.47 -13.74%
EPS 8.38 20.84 27.94 18.86 -23.67%
DPS 3.00 3.00 5.00 5.00 -15.64%
NAPS 0.82 1.00 1.00 1.60 -19.95%
Adjusted Per Share Value based on latest NOSH - 41,972
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 101.00 85.08 76.33 52.46 24.37%
EPS 7.88 9.80 8.75 5.91 10.05%
DPS 2.82 1.41 1.57 1.57 21.53%
NAPS 0.771 0.47 0.3133 0.5012 15.42%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 1.35 2.92 2.08 2.79 -
P/RPS 1.26 1.61 0.85 1.67 -8.95%
P/EPS 16.10 14.01 7.45 14.79 2.86%
EY 6.21 7.14 13.43 6.76 -2.78%
DY 2.22 1.03 2.40 1.79 7.43%
P/NAPS 1.65 2.92 2.08 1.74 -1.75%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/05 26/02/04 25/02/03 - -
Price 1.36 3.18 2.09 0.00 -
P/RPS 1.27 1.76 0.86 0.00 -
P/EPS 16.22 15.26 7.48 0.00 -
EY 6.16 6.55 13.37 0.00 -
DY 2.21 0.94 2.39 0.00 -
P/NAPS 1.66 3.18 2.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment