[YFG] YoY TTM Result on 30-Sep-2017 [#4]

Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- 48.05%
YoY- 11.78%
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 4,323 51,554 62,275 44,400 152,530 135,781 82,698 -37.61%
PBT -12,978 -26,848 -28,934 -42,913 -3,581 1,990 1,110 -
Tax 0 296 -1,134 -2,515 -705 2,712 -63 -
NP -12,978 -26,552 -30,068 -45,428 -4,286 4,702 1,047 -
-
NP to SH -12,978 -26,552 -30,098 -45,416 -4,280 4,602 1,047 -
-
Tax Rate - - - - - -136.28% 5.68% -
Total Cost 17,301 78,106 92,343 89,828 156,816 131,079 81,651 -21.97%
-
Net Worth -91,361 -79,179 -48,726 -21,183 35,140 38,284 34,789 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth -91,361 -79,179 -48,726 -21,183 35,140 38,284 34,789 -
NOSH 609,075 609,075 609,075 608,723 611,134 606,721 625,714 -0.42%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -300.21% -51.50% -48.28% -102.32% -2.81% 3.46% 1.27% -
ROE 0.00% 0.00% 0.00% 0.00% -12.18% 12.02% 3.01% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.71 8.46 10.22 7.29 24.96 22.38 13.22 -37.34%
EPS -2.13 -4.36 -4.94 -7.46 -0.70 0.76 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.15 -0.13 -0.08 -0.0348 0.0575 0.0631 0.0556 -
Adjusted Per Share Value based on latest NOSH - 609,075
30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.71 8.46 10.22 7.29 25.04 22.29 13.58 -37.61%
EPS -2.13 -4.36 -4.94 -7.46 -0.70 0.76 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.15 -0.13 -0.08 -0.0348 0.0577 0.0629 0.0571 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/06/14 28/06/13 29/06/12 -
Price 0.005 0.03 0.04 0.03 0.115 0.12 0.14 -
P/RPS 0.70 0.35 0.39 0.41 0.46 0.54 1.06 -6.41%
P/EPS -0.23 -0.69 -0.81 -0.40 -16.42 15.82 83.67 -
EY -426.15 -145.31 -123.54 -248.70 -6.09 6.32 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.00 1.90 2.52 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 CAGR
Date 26/11/18 23/11/17 01/12/16 30/11/15 29/08/14 30/08/13 23/08/12 -
Price 0.005 0.03 0.025 0.045 0.12 0.125 0.14 -
P/RPS 0.70 0.35 0.24 0.62 0.48 0.56 1.06 -6.41%
P/EPS -0.23 -0.69 -0.51 -0.60 -17.13 16.48 83.67 -
EY -426.15 -145.31 -197.66 -165.80 -5.84 6.07 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.09 1.98 2.52 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment