[MAXLAND] YoY TTM Result on 30-Jun-2002 [#4]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 60.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 281,391 175,129 124,406 98,968 0 -
PBT 17,795 7,862 14,388 22,695 0 -
Tax -3,051 97 -3,065 -4,661 0 -
NP 14,744 7,959 11,323 18,034 0 -
-
NP to SH 14,744 7,959 11,323 18,034 0 -
-
Tax Rate 17.15% -1.23% 21.30% 20.54% - -
Total Cost 266,647 167,170 113,083 80,934 0 -
-
Net Worth 65,801 96,010 89,048 76,545 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 65,801 96,010 89,048 76,545 0 -
NOSH 143,046 84,964 84,807 85,050 0 -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 5.24% 4.54% 9.10% 18.22% 0.00% -
ROE 22.41% 8.29% 12.72% 23.56% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 196.71 206.12 146.69 116.36 0.00 -
EPS 10.31 9.37 13.35 21.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 1.13 1.05 0.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,050
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 18.42 11.46 8.14 6.48 0.00 -
EPS 0.96 0.52 0.74 1.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0431 0.0628 0.0583 0.0501 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 - -
Price 0.49 0.81 1.01 1.02 0.00 -
P/RPS 0.25 0.39 0.69 0.88 0.00 -
P/EPS 4.75 8.65 7.56 4.81 0.00 -
EY 21.03 11.56 13.22 20.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.72 0.96 1.13 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 - -
Price 0.49 0.78 1.05 1.04 0.00 -
P/RPS 0.25 0.38 0.72 0.89 0.00 -
P/EPS 4.75 8.33 7.86 4.90 0.00 -
EY 21.03 12.01 12.72 20.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.69 1.00 1.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment