[LONBISC] YoY TTM Result on 31-Dec-2014 [#2]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -8.57%
YoY- -2.87%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 297,891 397,198 402,195 372,070 334,057 247,176 268,420 1.68%
PBT 13,001 19,455 25,429 20,637 22,043 14,912 16,458 -3.70%
Tax -4,458 -1,520 -4,653 -3,967 -4,910 -508 1,618 -
NP 8,543 17,935 20,776 16,670 17,133 14,404 18,076 -11.29%
-
NP to SH 8,543 14,428 17,128 13,780 14,187 11,821 14,941 -8.55%
-
Tax Rate 34.29% 7.81% 18.30% 19.22% 22.27% 3.41% -9.83% -
Total Cost 289,348 379,263 381,419 355,400 316,924 232,772 250,344 2.34%
-
Net Worth 408,509 406,644 390,109 359,610 308,706 286,880 259,957 7.49%
Dividend
31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - 2,945 - - - -
Div Payout % - - - 21.38% - - - -
Equity
31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 408,509 406,644 390,109 359,610 308,706 286,880 259,957 7.49%
NOSH 186,533 186,534 186,533 186,406 142,260 135,962 128,057 6.20%
Ratio Analysis
31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 2.87% 4.52% 5.17% 4.48% 5.13% 5.83% 6.73% -
ROE 2.09% 3.55% 4.39% 3.83% 4.60% 4.12% 5.75% -
Per Share
31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 159.70 212.94 215.47 206.93 234.82 181.80 209.61 -4.25%
EPS 4.58 7.73 9.18 7.66 9.97 8.69 11.67 -13.89%
DPS 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
NAPS 2.19 2.18 2.09 2.00 2.17 2.11 2.03 1.22%
Adjusted Per Share Value based on latest NOSH - 186,406
31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 102.44 136.60 138.31 127.95 114.88 85.00 92.31 1.67%
EPS 2.94 4.96 5.89 4.74 4.88 4.07 5.14 -8.54%
DPS 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
NAPS 1.4049 1.3984 1.3416 1.2367 1.0616 0.9866 0.894 7.49%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.555 0.74 0.83 0.635 0.68 0.67 0.73 -
P/RPS 0.35 0.35 0.39 0.31 0.29 0.37 0.35 0.00%
P/EPS 12.12 9.57 9.05 8.29 6.82 7.71 6.26 11.14%
EY 8.25 10.45 11.06 12.07 14.67 12.98 15.98 -10.03%
DY 0.00 0.00 0.00 2.58 0.00 0.00 0.00 -
P/NAPS 0.25 0.34 0.40 0.32 0.31 0.32 0.36 -5.66%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/05/18 31/05/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.49 0.765 0.805 0.80 0.675 0.625 0.76 -
P/RPS 0.31 0.36 0.37 0.39 0.29 0.34 0.36 -2.36%
P/EPS 10.70 9.89 8.77 10.44 6.77 7.19 6.51 8.27%
EY 9.35 10.11 11.40 9.58 14.77 13.91 15.35 -7.62%
DY 0.00 0.00 0.00 2.05 0.00 0.00 0.00 -
P/NAPS 0.22 0.35 0.39 0.40 0.31 0.30 0.37 -7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment