[LONBISC] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -31.11%
YoY- -28.77%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 90,622 122,552 102,355 89,993 87,639 98,210 96,228 -3.91%
PBT 6,933 5,906 5,137 5,253 6,445 5,572 3,367 61.78%
Tax -852 -1,424 -1,578 -903 -637 -1,339 -1,088 -15.02%
NP 6,081 4,482 3,559 4,350 5,808 4,233 2,279 92.26%
-
NP to SH 5,207 3,554 2,898 3,496 5,075 3,208 1,880 97.09%
-
Tax Rate 12.29% 24.11% 30.72% 17.19% 9.88% 24.03% 32.31% -
Total Cost 84,541 118,070 98,796 85,643 81,831 93,977 93,949 -6.78%
-
Net Worth 384,259 366,683 365,115 363,206 357,517 311,668 301,093 17.63%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - 1,477 1,468 -
Div Payout % - - - - - 46.04% 78.13% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 384,259 366,683 365,115 363,206 357,517 311,668 301,093 17.63%
NOSH 186,533 179,746 186,533 186,406 174,398 147,710 146,875 17.25%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 6.71% 3.66% 3.48% 4.83% 6.63% 4.31% 2.37% -
ROE 1.36% 0.97% 0.79% 0.96% 1.42% 1.03% 0.62% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 48.58 68.18 56.91 50.05 50.25 66.49 65.52 -18.06%
EPS 2.79 1.98 1.61 1.94 2.91 2.17 1.28 68.03%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 2.06 2.04 2.03 2.02 2.05 2.11 2.05 0.32%
Adjusted Per Share Value based on latest NOSH - 186,406
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 31.16 42.15 35.20 30.95 30.14 33.77 33.09 -3.92%
EPS 1.79 1.22 1.00 1.20 1.75 1.10 0.65 96.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.51 0.51 -
NAPS 1.3215 1.261 1.2556 1.2491 1.2295 1.0718 1.0355 17.63%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.765 0.79 0.78 0.635 0.825 0.85 0.89 -
P/RPS 1.57 1.16 1.37 1.27 1.64 1.28 1.36 10.03%
P/EPS 27.41 39.95 48.41 32.66 28.35 39.14 69.53 -46.20%
EY 3.65 2.50 2.07 3.06 3.53 2.56 1.44 85.79%
DY 0.00 0.00 0.00 0.00 0.00 1.18 1.12 -
P/NAPS 0.37 0.39 0.38 0.31 0.40 0.40 0.43 -9.52%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.79 0.755 0.81 0.80 0.695 0.85 0.88 -
P/RPS 1.63 1.11 1.42 1.60 1.38 1.28 1.34 13.93%
P/EPS 28.30 38.18 50.27 41.15 23.88 39.14 68.75 -44.63%
EY 3.53 2.62 1.99 2.43 4.19 2.56 1.45 80.87%
DY 0.00 0.00 0.00 0.00 0.00 1.18 1.14 -
P/NAPS 0.38 0.37 0.40 0.40 0.34 0.40 0.43 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment