[CAMRES] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 77.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 55,316 57,728 53,402 23,731 32.55%
PBT 5,485 5,240 10,995 3,329 18.09%
Tax -948 -1,528 -1,973 -883 2.39%
NP 4,537 3,712 9,022 2,446 22.84%
-
NP to SH 4,537 3,712 9,022 2,519 21.64%
-
Tax Rate 17.28% 29.16% 17.94% 26.52% -
Total Cost 50,779 54,016 44,380 21,285 33.58%
-
Net Worth 72,292 69,238 68,921 34,300 28.18%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 985 1,644 3,100 - -
Div Payout % 21.73% 44.29% 34.37% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 72,292 69,238 68,921 34,300 28.18%
NOSH 195,384 40,969 41,024 34,300 78.49%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 8.20% 6.43% 16.89% 10.31% -
ROE 6.28% 5.36% 13.09% 7.34% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 28.31 140.91 130.17 69.19 -25.74%
EPS 2.32 9.06 21.99 7.34 -31.85%
DPS 0.50 4.00 7.56 0.00 -
NAPS 0.37 1.69 1.68 1.00 -28.18%
Adjusted Per Share Value based on latest NOSH - 34,300
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 28.11 29.33 27.14 12.06 32.55%
EPS 2.31 1.89 4.58 1.28 21.72%
DPS 0.50 0.84 1.58 0.00 -
NAPS 0.3673 0.3518 0.3502 0.1743 28.17%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.36 0.34 0.21 0.35 -
P/RPS 1.27 0.24 0.16 0.51 35.50%
P/EPS 15.50 3.75 0.95 4.77 48.06%
EY 6.45 26.65 104.72 20.98 -32.48%
DY 1.40 11.76 35.99 0.00 -
P/NAPS 0.97 0.20 0.13 0.35 40.42%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/05 21/05/04 28/05/03 - -
Price 0.29 0.26 0.29 0.00 -
P/RPS 1.02 0.18 0.22 0.00 -
P/EPS 12.49 2.87 1.32 0.00 -
EY 8.01 34.85 75.83 0.00 -
DY 1.74 15.38 26.06 0.00 -
P/NAPS 0.78 0.15 0.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment