[HIGH5] YoY TTM Result on 30-Apr-2010 [#2]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- 17.25%
YoY- 166.4%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
TTM Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 96,703 211,680 501,484 578,119 626,781 627,902 624,366 -26.69%
PBT -49,708 -306,012 4,959 2,498 -4,993 -4,342 -82,845 -8.15%
Tax -215 -1,124 -20 -15 1,234 353 1,071 -
NP -49,923 -307,136 4,939 2,483 -3,759 -3,989 -81,774 -7.88%
-
NP to SH -50,944 -307,108 4,945 2,488 -3,747 -3,795 -81,774 -7.57%
-
Tax Rate - - 0.40% 0.60% - - - -
Total Cost 146,626 518,816 496,545 575,636 630,540 631,891 706,140 -23.02%
-
Net Worth -142,601 -93,523 203,330 165,599 147,374 137,088 86,360 -
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth -142,601 -93,523 203,330 165,599 147,374 137,088 86,360 -
NOSH 407,433 406,625 391,020 345,000 327,500 291,678 210,636 11.61%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin -51.63% -145.09% 0.98% 0.43% -0.60% -0.64% -13.10% -
ROE 0.00% 0.00% 2.43% 1.50% -2.54% -2.77% -94.69% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 23.73 52.06 128.25 167.57 191.38 215.27 296.42 -34.32%
EPS -12.50 -75.53 1.26 0.72 -1.14 -1.30 -38.82 -17.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.35 -0.23 0.52 0.48 0.45 0.47 0.41 -
Adjusted Per Share Value based on latest NOSH - 345,000
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 23.62 51.71 122.50 141.22 153.11 153.39 152.52 -26.69%
EPS -12.44 -75.02 1.21 0.61 -0.92 -0.93 -19.98 -7.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3484 -0.2285 0.4967 0.4045 0.36 0.3349 0.211 -
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.075 0.16 0.58 0.79 0.75 0.80 0.41 -
P/RPS 0.32 0.31 0.45 0.47 0.39 0.37 0.14 14.75%
P/EPS -0.60 -0.21 45.86 109.55 -65.55 -61.49 -1.06 -9.04%
EY -166.71 -472.04 2.18 0.91 -1.53 -1.63 -94.69 9.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.12 1.65 1.67 1.70 1.00 -
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 28/06/13 26/06/12 27/06/11 30/06/10 26/06/09 27/06/08 22/06/07 -
Price 0.085 0.14 0.54 0.74 0.79 0.82 0.42 -
P/RPS 0.36 0.27 0.42 0.44 0.41 0.38 0.14 17.03%
P/EPS -0.68 -0.19 42.70 102.61 -69.05 -63.02 -1.08 -7.41%
EY -147.10 -539.47 2.34 0.97 -1.45 -1.59 -92.43 8.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.04 1.54 1.76 1.74 1.02 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment