[HIGH5] YoY TTM Result on 30-Apr-2007 [#2]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
22-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- -20.71%
YoY- -656.7%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 578,119 626,781 627,902 624,366 511,336 509,626 124,070 29.22%
PBT 2,498 -4,993 -4,342 -82,845 10,194 20,015 12,540 -23.56%
Tax -15 1,234 353 1,071 4,495 176 -245 -37.20%
NP 2,483 -3,759 -3,989 -81,774 14,689 20,191 12,295 -23.39%
-
NP to SH 2,488 -3,747 -3,795 -81,774 14,689 20,191 12,295 -23.36%
-
Tax Rate 0.60% - - - -44.09% -0.88% 1.95% -
Total Cost 575,636 630,540 631,891 706,140 496,647 489,435 111,775 31.39%
-
Net Worth 165,599 147,374 137,088 86,360 173,283 110,875 60,291 18.33%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - 2,832 1,595 -
Div Payout % - - - - - 14.03% 12.98% -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 165,599 147,374 137,088 86,360 173,283 110,875 60,291 18.33%
NOSH 345,000 327,500 291,678 210,636 211,320 181,762 98,838 23.15%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 0.43% -0.60% -0.64% -13.10% 2.87% 3.96% 9.91% -
ROE 1.50% -2.54% -2.77% -94.69% 8.48% 18.21% 20.39% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 167.57 191.38 215.27 296.42 241.97 280.38 125.53 4.92%
EPS 0.72 -1.14 -1.30 -38.82 6.95 11.11 12.44 -37.79%
DPS 0.00 0.00 0.00 0.00 0.00 1.56 1.61 -
NAPS 0.48 0.45 0.47 0.41 0.82 0.61 0.61 -3.91%
Adjusted Per Share Value based on latest NOSH - 210,636
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 141.22 153.11 153.39 152.52 124.91 124.49 30.31 29.22%
EPS 0.61 -0.92 -0.93 -19.98 3.59 4.93 3.00 -23.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.69 0.39 -
NAPS 0.4045 0.36 0.3349 0.211 0.4233 0.2709 0.1473 18.32%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.79 0.75 0.80 0.41 0.62 1.00 1.32 -
P/RPS 0.47 0.39 0.37 0.14 0.26 0.36 1.05 -12.53%
P/EPS 109.55 -65.55 -61.49 -1.06 8.92 9.00 10.61 47.53%
EY 0.91 -1.53 -1.63 -94.69 11.21 11.11 9.42 -32.25%
DY 0.00 0.00 0.00 0.00 0.00 1.56 1.22 -
P/NAPS 1.65 1.67 1.70 1.00 0.76 1.64 2.16 -4.38%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/06/10 26/06/09 27/06/08 22/06/07 22/06/06 22/06/05 24/06/04 -
Price 0.74 0.79 0.82 0.42 0.52 0.93 1.21 -
P/RPS 0.44 0.41 0.38 0.14 0.21 0.33 0.96 -12.18%
P/EPS 102.61 -69.05 -63.02 -1.08 7.48 8.37 9.73 48.05%
EY 0.97 -1.45 -1.59 -92.43 13.37 11.94 10.28 -32.51%
DY 0.00 0.00 0.00 0.00 0.00 1.68 1.33 -
P/NAPS 1.54 1.76 1.74 1.02 0.63 1.52 1.98 -4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment