[NICE] YoY TTM Result on 30-Apr-2005 [#2]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
28-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- -6.34%
YoY- -89.27%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 37,334 198,386 194,439 35,723 49,682 66,760 12,236 20.41%
PBT -6,141 -4,040 3,316 967 2,413 6,548 3,005 -
Tax -77 406 -998 -775 -624 -2,004 -651 -29.91%
NP -6,218 -3,634 2,318 192 1,789 4,544 2,354 -
-
NP to SH -6,218 -3,634 2,318 192 1,789 4,544 2,354 -
-
Tax Rate - - 30.10% 80.14% 25.86% 30.60% 21.66% -
Total Cost 43,552 202,020 192,121 35,531 47,893 62,216 9,882 28.01%
-
Net Worth 27,494 49,053 52,511 49,264 46,666 56,294 23,321 2.77%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - 1,197 278,400 - -
Div Payout % - - - - 66.94% 6,126.76% - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 27,494 49,053 52,511 49,264 46,666 56,294 23,321 2.77%
NOSH 42,960 42,287 41,675 40,714 38,888 40,499 18,807 14.74%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin -16.66% -1.83% 1.19% 0.54% 3.60% 6.81% 19.24% -
ROE -22.62% -7.41% 4.41% 0.39% 3.83% 8.07% 10.09% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 86.90 469.14 466.55 87.74 127.75 164.84 65.06 4.93%
EPS -14.47 -8.59 5.56 0.47 4.60 11.22 12.52 -
DPS 0.00 0.00 0.00 0.00 3.08 687.41 0.00 -
NAPS 0.64 1.16 1.26 1.21 1.20 1.39 1.24 -10.42%
Adjusted Per Share Value based on latest NOSH - 40,714
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 2.59 13.75 13.48 2.48 3.44 4.63 0.85 20.38%
EPS -0.43 -0.25 0.16 0.01 0.12 0.31 0.16 -
DPS 0.00 0.00 0.00 0.00 0.08 19.30 0.00 -
NAPS 0.0191 0.034 0.0364 0.0341 0.0323 0.039 0.0162 2.78%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 - -
Price 1.35 2.33 5.35 2.20 1.36 1.33 0.00 -
P/RPS 1.55 0.50 1.15 2.51 1.06 0.81 0.00 -
P/EPS -9.33 -27.11 96.19 466.52 29.56 11.85 0.00 -
EY -10.72 -3.69 1.04 0.21 3.38 8.44 0.00 -
DY 0.00 0.00 0.00 0.00 2.26 516.85 0.00 -
P/NAPS 2.11 2.01 4.25 1.82 1.13 0.96 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date - 26/06/07 26/06/06 28/06/05 25/06/04 02/07/03 - -
Price 0.00 2.02 3.08 2.39 1.08 1.52 0.00 -
P/RPS 0.00 0.43 0.66 2.72 0.85 0.92 0.00 -
P/EPS 0.00 -23.51 55.38 506.81 23.48 13.55 0.00 -
EY 0.00 -4.25 1.81 0.20 4.26 7.38 0.00 -
DY 0.00 0.00 0.00 0.00 2.85 452.24 0.00 -
P/NAPS 0.00 1.74 2.44 1.98 0.90 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment