[NICE] YoY TTM Result on 30-Jun-2016 [#4]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -21.28%
YoY- 113.45%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Revenue 8,900 13,158 14,790 13,836 24,734 36,004 23,542 -13.90%
PBT -1,198 1,247 -3,379 -449 -9,506 -9,814 -3,233 -14.16%
Tax 0 -301 -388 -4 0 0 -2 -
NP -1,198 946 -3,767 -453 -9,506 -9,814 -3,235 -14.17%
-
NP to SH -1,198 946 -2,638 910 -6,765 -8,416 -2,537 -10.90%
-
Tax Rate - 24.14% - - - - - -
Total Cost 10,098 12,212 18,557 14,289 34,240 45,818 26,777 -13.93%
-
Net Worth 35,121 19,982 19,982 20,932 13,096 9,448 16,529 12.29%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Net Worth 35,121 19,982 19,982 20,932 13,096 9,448 16,529 12.29%
NOSH 702,433 333,037 333,037 299,032 261,923 118,101 118,064 31.57%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
NP Margin -13.46% 7.19% -25.47% -3.27% -38.43% -27.26% -13.74% -
ROE -3.41% 4.73% -13.20% 4.35% -51.66% -89.08% -15.35% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
RPS 1.27 3.95 4.44 4.63 9.44 30.49 19.94 -34.54%
EPS -0.17 0.28 -0.79 0.30 -2.58 -7.13 -2.15 -32.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.06 0.07 0.05 0.08 0.14 -14.65%
Adjusted Per Share Value based on latest NOSH - 299,032
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
RPS 0.60 0.89 1.00 0.93 1.67 2.43 1.59 -13.92%
EPS -0.08 0.06 -0.18 0.06 -0.46 -0.57 -0.17 -10.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0237 0.0135 0.0135 0.0141 0.0088 0.0064 0.0111 12.38%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 -
Price 0.05 0.04 0.10 0.095 0.125 0.125 0.12 -
P/RPS 3.95 1.01 2.25 2.05 1.32 0.41 0.60 33.64%
P/EPS -29.32 14.08 -12.62 31.22 -4.84 -1.75 -5.58 29.08%
EY -3.41 7.10 -7.92 3.20 -20.66 -57.01 -17.91 -22.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.67 1.67 1.36 2.50 1.56 0.86 2.34%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Date 27/08/19 30/08/18 30/08/17 30/08/16 30/10/15 28/02/14 28/02/13 -
Price 0.055 0.04 0.06 0.095 0.105 0.11 0.075 -
P/RPS 4.34 1.01 1.35 2.05 1.11 0.36 0.38 45.46%
P/EPS -32.25 14.08 -7.57 31.22 -4.07 -1.54 -3.49 40.79%
EY -3.10 7.10 -13.20 3.20 -24.60 -64.78 -28.65 -28.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.67 1.00 1.36 2.10 1.38 0.54 11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment