[NICE] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
22-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 13.55%
YoY- -47.53%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 30/09/09 CAGR
Revenue 15,476 17,806 22,487 36,282 24,411 17,978 18,406 -2.28%
PBT -70 -876 -1,982 -3,740 -2,534 7,346 -6,211 -44.99%
Tax 0 -4 0 0 -20 -84 0 -
NP -70 -880 -1,982 -3,740 -2,554 7,262 -6,211 -44.99%
-
NP to SH 1,080 1,156 45 -2,865 -1,942 7,264 -6,211 -
-
Tax Rate - - - - - 1.14% - -
Total Cost 15,546 18,686 24,469 40,022 26,965 10,716 24,617 -5.94%
-
Net Worth 24,732 21,329 9,241 15,284 13,158 11,019 17,333 4.85%
Dividend
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 30/09/09 CAGR
Net Worth 24,732 21,329 9,241 15,284 13,158 11,019 17,333 4.85%
NOSH 333,037 304,705 231,025 117,571 87,724 42,380 43,333 31.22%
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 30/09/09 CAGR
NP Margin -0.45% -4.94% -8.81% -10.31% -10.46% 40.39% -33.74% -
ROE 4.37% 5.42% 0.49% -18.74% -14.76% 65.92% -35.83% -
Per Share
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 30/09/09 CAGR
RPS 5.01 5.84 9.73 30.86 27.83 42.42 42.48 -24.78%
EPS 0.35 0.38 0.02 -2.44 -2.21 17.14 -14.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.04 0.13 0.15 0.26 0.40 -19.30%
Adjusted Per Share Value based on latest NOSH - 117,571
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 30/09/09 CAGR
RPS 1.04 1.20 1.52 2.45 1.65 1.21 1.24 -2.31%
EPS 0.07 0.08 0.00 -0.19 -0.13 0.49 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0167 0.0144 0.0062 0.0103 0.0089 0.0074 0.0117 4.85%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 30/09/09 CAGR
Date 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 31/03/11 30/09/09 -
Price 0.095 0.105 0.195 0.15 0.12 0.15 0.90 -
P/RPS 1.90 1.80 2.00 0.49 0.43 0.35 2.12 -1.44%
P/EPS 27.19 27.68 1,001.11 -6.16 -5.42 0.88 -6.28 -
EY 3.68 3.61 0.10 -16.25 -18.45 114.27 -15.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.50 4.88 1.15 0.80 0.58 2.25 -8.13%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 30/09/09 CAGR
Date 30/05/17 27/05/16 30/10/15 22/11/13 30/11/12 06/05/11 23/11/09 -
Price 0.09 0.105 0.105 0.145 0.13 0.20 1.10 -
P/RPS 1.80 1.80 1.08 0.47 0.47 0.47 2.59 -4.73%
P/EPS 25.76 27.68 539.06 -5.95 -5.87 1.17 -7.67 -
EY 3.88 3.61 0.19 -16.81 -17.03 85.70 -13.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.50 2.63 1.12 0.87 0.77 2.75 -11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment