[NICE] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 73.38%
YoY- -10.76%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Revenue 13,134 10,818 15,612 25,688 36,076 22,138 25,276 -11.21%
PBT 1,915 -6,762 -936 -4,480 -9,877 -3,379 -3,564 -
Tax -301 -388 -4 0 0 0 -1 182.04%
NP 1,614 -7,150 -940 -4,480 -9,877 -3,379 -3,565 -
-
NP to SH 1,614 -6,296 108 -1,801 -8,348 -1,626 -2,836 -
-
Tax Rate 15.72% - - - - - - -
Total Cost 11,520 17,968 16,552 30,168 45,953 25,517 28,841 -15.35%
-
Net Worth 19,982 19,982 24,292 19,117 -4,679 0 15,484 4.74%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Net Worth 19,982 19,982 24,292 19,117 -4,679 0 15,484 4.74%
NOSH 333,037 333,037 303,653 273,103 116,999 118,117 119,111 20.53%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
NP Margin 12.29% -66.09% -6.02% -17.44% -27.38% -15.26% -14.10% -
ROE 8.08% -31.51% 0.44% -9.42% 0.00% 0.00% -18.32% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
RPS 3.94 3.25 5.14 9.41 30.83 18.74 21.22 -26.35%
EPS 0.48 -1.89 0.04 -0.66 -7.14 -1.38 -2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.08 0.07 -0.04 0.00 0.13 -13.10%
Adjusted Per Share Value based on latest NOSH - 273,103
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
RPS 0.91 0.75 1.08 1.78 2.50 1.53 1.75 -11.20%
EPS 0.11 -0.44 0.01 -0.12 -0.58 -0.11 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0139 0.0139 0.0168 0.0133 -0.0032 0.00 0.0107 4.86%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 31/03/14 30/09/14 29/03/13 -
Price 0.04 0.06 0.09 0.09 0.135 0.155 0.12 -
P/RPS 1.01 1.85 1.75 0.96 0.44 0.83 0.57 10.95%
P/EPS 8.25 -3.17 253.04 -13.65 -1.89 -11.26 -5.04 -
EY 12.12 -31.51 0.40 -7.33 -52.85 -8.88 -19.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 1.13 1.29 0.00 0.00 0.92 -5.59%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Date 29/11/18 28/11/17 30/11/16 30/11/15 30/10/15 30/10/15 20/05/13 -
Price 0.04 0.065 0.08 0.10 0.105 0.105 0.125 -
P/RPS 1.01 2.00 1.56 1.06 0.34 0.56 0.59 10.25%
P/EPS 8.25 -3.44 224.93 -15.16 -1.47 -7.63 -5.25 -
EY 12.12 -29.08 0.44 -6.59 -67.95 -13.11 -19.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.08 1.00 1.43 0.00 0.00 0.96 -6.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment