[CYL] YoY TTM Result on 31-Jul-2016 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- -6.79%
YoY- 10.75%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
TTM Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 50,461 52,881 63,036 68,924 70,989 67,770 62,671 -3.54%
PBT 299 -763 1,415 6,412 6,465 3,828 2,897 -31.49%
Tax -93 -400 -44 -1,046 -1,620 -1,035 -448 -23.04%
NP 206 -1,163 1,371 5,366 4,845 2,793 2,449 -33.79%
-
NP to SH 206 -1,163 1,371 5,366 4,845 2,793 2,449 -33.79%
-
Tax Rate 31.10% - 3.11% 16.31% 25.06% 27.04% 15.46% -
Total Cost 50,255 54,044 61,665 63,558 66,144 64,977 60,222 -2.96%
-
Net Worth 63,160 63,690 69,789 72,390 7,298,100 73,699 74,870 -2.79%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - 4,000 3,982 6,000 5,000 4,000 4,500 -
Div Payout % - 0.00% 290.47% 111.82% 103.20% 143.22% 183.75% -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 63,160 63,690 69,789 72,390 7,298,100 73,699 74,870 -2.79%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 0.41% -2.20% 2.17% 7.79% 6.83% 4.12% 3.91% -
ROE 0.33% -1.83% 1.96% 7.41% 0.07% 3.79% 3.27% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 50.46 52.88 63.04 68.92 70.99 67.77 62.67 -3.54%
EPS 0.21 -1.16 1.37 5.37 4.85 2.79 2.45 -33.58%
DPS 0.00 4.00 4.00 6.00 5.00 4.00 4.50 -
NAPS 0.6316 0.6369 0.6979 0.7239 72.981 0.737 0.7487 -2.79%
Adjusted Per Share Value based on latest NOSH - 100,000
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 50.46 52.88 63.04 68.92 70.99 67.77 62.67 -3.54%
EPS 0.21 -1.16 1.37 5.37 4.85 2.79 2.45 -33.58%
DPS 0.00 4.00 4.00 6.00 5.00 4.00 4.50 -
NAPS 0.6316 0.6369 0.6979 0.7239 72.981 0.737 0.7487 -2.79%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.435 0.575 0.70 0.88 0.73 0.60 0.52 -
P/RPS 0.86 1.09 1.11 1.28 1.03 0.89 0.83 0.59%
P/EPS 211.17 -49.44 51.06 16.40 15.07 21.48 21.23 46.62%
EY 0.47 -2.02 1.96 6.10 6.64 4.65 4.71 -31.88%
DY 0.00 6.96 5.71 6.82 6.85 6.67 8.65 -
P/NAPS 0.69 0.90 1.00 1.22 0.01 0.81 0.69 0.00%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 17/09/19 19/09/18 25/09/17 26/09/16 28/09/15 29/09/14 23/09/13 -
Price 0.38 0.00 0.71 0.855 0.73 0.57 0.54 -
P/RPS 0.75 0.00 1.13 1.24 1.03 0.84 0.86 -2.25%
P/EPS 184.47 0.00 51.79 15.93 15.07 20.41 22.05 42.45%
EY 0.54 0.00 1.93 6.28 6.64 4.90 4.54 -29.86%
DY 0.00 0.00 5.63 7.02 6.85 7.02 8.33 -
P/NAPS 0.60 0.00 1.02 1.18 0.01 0.77 0.72 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment