[CYL] YoY TTM Result on 31-Jul-2018 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
19-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- -936.69%
YoY- -184.83%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
TTM Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 45,821 37,680 50,461 52,881 63,036 68,924 70,989 -7.03%
PBT -715 1,166 299 -763 1,415 6,412 6,465 -
Tax 256 -469 -93 -400 -44 -1,046 -1,620 -
NP -459 697 206 -1,163 1,371 5,366 4,845 -
-
NP to SH -422 734 206 -1,163 1,371 5,366 4,845 -
-
Tax Rate - 40.22% 31.10% - 3.11% 16.31% 25.06% -
Total Cost 46,280 36,983 50,255 54,044 61,665 63,558 66,144 -5.77%
-
Net Worth 63,889 64,819 63,160 63,690 69,789 72,390 7,298,100 -54.56%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - 4,000 3,982 6,000 5,000 -
Div Payout % - - - 0.00% 290.47% 111.82% 103.20% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 63,889 64,819 63,160 63,690 69,789 72,390 7,298,100 -54.56%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin -1.00% 1.85% 0.41% -2.20% 2.17% 7.79% 6.83% -
ROE -0.66% 1.13% 0.33% -1.83% 1.96% 7.41% 0.07% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 45.82 37.68 50.46 52.88 63.04 68.92 70.99 -7.03%
EPS -0.42 0.73 0.21 -1.16 1.37 5.37 4.85 -
DPS 0.00 0.00 0.00 4.00 4.00 6.00 5.00 -
NAPS 0.6389 0.6482 0.6316 0.6369 0.6979 0.7239 72.981 -54.56%
Adjusted Per Share Value based on latest NOSH - 100,000
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 45.82 37.68 50.46 52.88 63.04 68.92 70.99 -7.03%
EPS -0.42 0.73 0.21 -1.16 1.37 5.37 4.85 -
DPS 0.00 0.00 0.00 4.00 4.00 6.00 5.00 -
NAPS 0.6389 0.6482 0.6316 0.6369 0.6979 0.7239 72.981 -54.56%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.55 0.32 0.435 0.575 0.70 0.88 0.73 -
P/RPS 1.20 0.85 0.86 1.09 1.11 1.28 1.03 2.57%
P/EPS -130.33 43.60 211.17 -49.44 51.06 16.40 15.07 -
EY -0.77 2.29 0.47 -2.02 1.96 6.10 6.64 -
DY 0.00 0.00 0.00 6.96 5.71 6.82 6.85 -
P/NAPS 0.86 0.49 0.69 0.90 1.00 1.22 0.01 109.95%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 20/09/21 28/09/20 17/09/19 19/09/18 25/09/17 26/09/16 28/09/15 -
Price 0.505 0.385 0.38 0.00 0.71 0.855 0.73 -
P/RPS 1.10 1.02 0.75 0.00 1.13 1.24 1.03 1.10%
P/EPS -119.67 52.45 184.47 0.00 51.79 15.93 15.07 -
EY -0.84 1.91 0.54 0.00 1.93 6.28 6.64 -
DY 0.00 0.00 0.00 0.00 5.63 7.02 6.85 -
P/NAPS 0.79 0.59 0.60 0.00 1.02 1.18 0.01 107.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment